| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,123 | 637 | 1,486 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FULLY DEPRECIATIED ASSETS | 91,864 | 91,864 | |||||||
| REAL ESTATE | 2010-01-01 | 175,000 | 15,703 | STRAIGHT LINE | 39.0000 | 4,487 | 1,213 | ||
| FURNITURE & FIXTURE | 2011-01-01 | 4,836 | 3,385 | STRAIGHT LINE | 5.0000 | 967 | |||
| REAL ESTATE | 2011-01-01 | 8,408 | 1,962 | STRAIGHT LINE | 15.0000 | 561 | |||
| FURNITURE & EQUIPMENT | 2012-01-01 | 8,000 | 5,600 | STRAIGHT LINE | 5.0000 | 1,600 | |||
| FURNITURE & EQUIPMENT | 2013-01-01 | 12,035 | 4,298 | STRAIGHT LINE | 7.0000 | 1,719 | |||
| REAL ESTATE | 2013-01-01 | 9,111 | 351 | STRAIGHT LINE | 39.0000 | 234 | |||
| REAL ESTATE | 2014-01-01 | 99,970 | 1,282 | STRAIGHT LINE | 39.0000 | 2,563 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PREFENSE CONV NOTE | 50,000 | 50,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PREFENSE | 55,000 | 55,000 |
| HON INDUSTRIES | 90,150 | 90,150 |
| WORLD BOTTLING CAP | 125,000 | 125,000 |
| ADVANCED ANALYTICAL TECHNOLOGY | 133,336 | 133,336 |
| NEXTLEVEL VENTURES FUND | 236,300 | 236,300 |
| CENTRAL BANCSHARES INC | 244,800 | 244,800 |
| PUBLICALLY TRADED SECURITIES | 11,517,063 | 11,517,063 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MACHINERY & EQUIPMENT | 116,736 | 106,115 | 10,621 | 10,621 |
| BUILDINGS | 292,489 | 27,144 | 265,345 | 265,345 |
| LAND | 580,000 | 580,000 | 580,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART | 5,013 | 5,013 | 5,013 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENT | 1,162,532 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 590 | 295 | 295 | |
| CONTRIBUTIONS TO REVIVE | 5,000 | 5,000 | ||
| DATA PROCESSING | 367 | 367 | ||
| INSURANCE - OTHER | 6,515 | 652 | 5,863 | |
| ORGANIZATIONAL DUES | 204 | 20 | 184 | |
| OTHER EXPENSE | 4,686 | 468 | 4,217 | |
| POSTAGE,PAPER,COPIES,SUPPLIES | 1,768 | 162 | 1,606 | |
| TELEPHONE | 4,386 | 157 | 4,230 |
| Description | Amount |
|---|---|
| BOOK TAX DIFFERENCE K-1 REPORTING | 15,648 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| DVS ANALYTICS | 31,666 | 12,938 | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TOTAL TAXES | 16,697 | 8,257 |