| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,539 | 0 | 0 | 4,539 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| START-UP COSTS | 2006-09-01 | 112,120 | 62,289 | 180.000000000000 | 7,475 | 0 | 7,475 | 69,764 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FENCING | 2007-06-18 | 15,000 | 8,357 | 150DB | 15.000000000000 | 886 | 0 | 886 | |
| BACKHOE | 2007-02-01 | 5,748 | 5,748 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SECURITY/FIRE SYSTEM | 2007-11-21 | 6,510 | 6,510 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LANDSCAPING | 2007-12-07 | 10,182 | 5,673 | 150DB | 15.000000000000 | 601 | 0 | 601 | |
| MOWER | 2007-07-17 | 4,200 | 4,200 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| MOWER | 2007-10-03 | 6,250 | 6,250 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| BARN SWEEPER | 2007-11-13 | 6,170 | 6,170 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| GATOR TRACTOR | 2007-11-21 | 6,900 | 6,900 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| RESCUE GLIDE | 2008-01-15 | 1,000 | 455 | 200DB | 7.000000000000 | 45 | 0 | 45 | |
| FIRE ALARM SYSTEM | 2008-01-30 | 1,538 | SL | 39.000000000000 | 39 | 0 | 39 | ||
| HORSE TRAILER | 2008-09-28 | 5,000 | 2,500 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| REGRADING & FENCING OF RIDING RINK | 2009-04-16 | 6,338 | 1,391 | 150DB | 15.000000000000 | 187 | 0 | 187 | |
| ATLAS MINI HARLOW TRACTOR | 2009-06-15 | 368 | 159 | 200DB | 7.000000000000 | 16 | 0 | 16 | |
| 2015 SUNDOWNER CHARTER HORSE TRAILER | 2014-10-13 | 20,715 | 1,036 | SL | 5.000000000000 | 4,143 | 0 | 4,143 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS | 1,000,002 | 4,793 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| START-UP COSTS | 112,120 | 69,764 | 42,356 | 42,356 |
| FENCING | 15,000 | 9,243 | 5,757 | 5,757 |
| BACKHOE | 5,748 | 5,748 | 0 | 0 |
| SECURITY/FIRE SYSTEM | 6,510 | 6,510 | 0 | 0 |
| LANDSCAPING | 10,182 | 6,274 | 3,908 | 3,908 |
| MOWER | 4,200 | 4,200 | 0 | 0 |
| MOWER | 6,250 | 6,250 | 0 | 0 |
| BARN SWEEPER | 6,170 | 6,170 | 0 | 0 |
| GATOR TRACTOR | 6,900 | 6,900 | 0 | 0 |
| RESCUE GLIDE | 1,000 | 1,000 | 0 | 0 |
| FIRE ALARM SYSTEM | 1,538 | 808 | 730 | 730 |
| REGRADING & FENCING OF RIDING RINK | 6,338 | 4,747 | 1,591 | 1,591 |
| ATLAS MINI HARLOW TRACTOR | 368 | 359 | 9 | 9 |
| 2015 SUNDOWNER CHARTER HORSE TRAILER | 20,715 | 5,179 | 15,536 | 15,536 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 4,631 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 1,640 | 0 | 0 | 1,640 |
| BANKS CHARGES | 3 | 0 | 0 | 3 |
| DONATIONS | 113 | 0 | 0 | 113 |
| EVENT EXPENSES | 987 | 0 | 0 | 987 |
| FEED | 26,967 | 0 | 0 | 26,967 |
| FARM PET | 1,266 | 0 | 0 | 1,266 |
| FARRIER | 5,325 | 0 | 0 | 5,325 |
| HAY | 21,667 | 0 | 0 | 21,667 |
| MEDICAL | 23,955 | 0 | 0 | 23,955 |
| MISC | 784 | 0 | 0 | 784 |
| PAYROLL | 1,320 | 0 | 0 | 1,320 |
| SMALL EQUIPMENT | 780 | 0 | 0 | 780 |
| TACK & SUPPLIES | 10,823 | 0 | 0 | 10,823 |
| TRAINING | 25 | 0 | 0 | 25 |
| NETWORKING | 1,375 | 0 | 0 | 1,375 |
| TRANSPORTATION | 1,793 | 0 | 0 | 1,793 |
| REPAIRS & MAINTENANCE | 49 | 0 | 0 | 49 |
| SECURITY | 259 | 0 | 0 | 259 |
| UTILITIES | 1,888 | 0 | 0 | 1,888 |
| AMORTIZATION | 7,475 | 0 | 7,475 | 0 |
| Name | Address |
|---|---|
| FRITZ R KUNDRUN |
15563 ESTANCIA LANE WELLINGTON,FL33414 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSE | 7,473 | 0 | 0 | 7,473 |