| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 750 | 0 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10000 CISCO SYSTEMS INC 5.50% 02/22/16 | 9,887 | 10,060 |
| 10000 GEN ELECT CAP CRP MTN 4.10% 3/15/20 | 10,000 | 10,624 |
| 10000 NORTHERN TR CORP 3.45% 11/04/20 | 9,800 | 10,485 |
| 10000 TOTAL CAPITAL SA 4.125% 1/28/21 | 10,000 | 10,779 |
| 5000 JOHNSON & JOHNSON 3.55% 5/15/21 | 4,988 | 5,330 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 50 SHS VANGUARD ST BD ETF | AT COST | 4,032 | 3,979 |
| 439.33 SHS VANGUARD TOTL BD MKT INDX | AT COST | 4,587 | 4,674 |
| 100 SHS VANGUARD TOT BD MKT ETF | AT COST | 8,074 | 8,076 |
| 500 DOUBLELINE TOTAL RET BD | AT COST | 5,530 | 5,390 |
| 500 HARTFORD WORLD BOND-Y | AT COST | 5,389 | 5,050 |
| 500 VANGUARD INTM-TRM T/E FD-ADM #542 | AT COST | 7,150 | 7,130 |
| 500 VANGUARD LTD TERM T/E FD-ADM | AT COST | 5,505 | 5,510 |
| 350 OPPENHEIMER SR FLOAT RATE-I | AT COST | 2,916 | 2,653 |
| 150 SHS LEGG MASON BW ALT CREDIT-IS | AT COST | 1,620 | 1,409 |
| 750 SHS DOUBLELINE LOW DUR BOND-I | AT COST | 7,627 | 7,492 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STATE TAX REFUND | 4 | 4 | 4 |
| Description | Amount |
|---|---|
| CASH BALANCE ADJUSTMENTS VS BOOK VALUE | 123 |