| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,200 | 1,200 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| LONG-TERM GAIN/LOSS FROM PASS-THROUGH ENTITY | 40 | 40 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NEXTERRA ENERGY CAP HLDGS | 34,845 | 34,845 |
| ROYAL BANK OF SCOTLAND 4.0% 11/15/16 | 40,462 | 40,462 |
| BANK OF AMERICA 4.0% 2/15/17 | 25,473 | 25,473 |
| CREDIT SUISSE NY NOTE 6.0% 2/15/18 | 26,866 | 26,866 |
| GENERAL ELEC CAP CORP FLOAT 1/8/16 | 30,000 | 30,000 |
| WACHOVIA BANK SER FLT 5.69 3/15/16 | 19,995 | 19,995 |
| GENERAL ELEC CAP CORP FLT 7/12/16 | 34,080 | 34,080 |
| WELLS FARGO FLT .78810% 1/27/17 | 29,995 | 29,995 |
| DOW CHEM SR INTERNOTES3.15% 11/15/20 | ||
| CREDIT AGRICOLE CORP 3.5% 1/30/28 | 28,651 | 28,651 |
| CITIBANK NT'L ASSOC 2.55% 3/24/15 | ||
| BANK OF NOVA SCOTIA 2.8% 7/21/21 | 50,275 | 50,275 |
| BANK AMERICA CORP 10/19/20 | 39,497 | 39,497 |
| UNITED HEALTH GROUP INC | 49,936 | 49,936 |
| JP MORGAN CHASE 5/1/23 | 49,141 | 49,141 |
| MORGAN STANLEY CALL 10/23/24 | 50,240 | 50,240 |
| CITIGROUP INC NOTE 6/10/25 | 50,501 | 50,501 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ENTERPRISE PRODUCTS PPTNS 460SH | 23,534 | 23,534 |
| GOOGLE 55SH | 41,738 | 41,738 |
| DIAMONDS TRUST SER I 435SH | 75,686 | 75,686 |
| ISHARES TR S&P MIDCAP 400 590SH | 82,199 | 82,199 |
| ISHARES TRUST S&P SMALLCAP 700SH | 77,077 | 77,077 |
| ISHARES S&P SMALL CAP 600 VALUE 700S | ||
| JOHNSON & JOHNSON 160SH | 53,414 | 53,414 |
| MAGELLAN MIDSTREAM 1,310SH | 88,975 | 88,975 |
| S&P500 870SH | 177,367 | 177,367 |
| SPDR SER TR S&P TRANSN 235SH | ||
| SPDR TR BEN INT FINANCIAL 2385SH | 56,835 | 56,835 |
| SPDR INDUSTRIAL 750SH | 39,758 | 39,758 |
| REALTY INCOME 515SH | 55,244 | 55,244 |
| TCW TOTAL RETURN BOND FUND | 79,353 | 79,353 |
| T ROWE PRICE SHORT TERM 9988SH | 47,047 | 47,047 |
| APPLE INC 225SH/910SH | 95,787 | 95,787 |
| METROPOLITAN WEST TOTAL RETURN | ||
| WISDOMTREE TR INTL LARGECAP 500SH | 43,592 | 43,592 |
| METWEST UNCONSTRAINED BOND | 63,666 | 63,666 |
| METROPOLITAN WEST LOW DURATION | 74,234 | 74,234 |
| BERKSHIRE HATHAWAY INC 360SH | 47,534 | 47,534 |
| SELECT SECTOR SPDR HEALTH CARE | 25,931 | 25,931 |
| SELECT SECTOR SPDR CONSUMER | 27,747 | 27,747 |
| BOSTON PROPERTIES INC 400SH | 51,015 | 51,015 |
| CROWN CASTLE INTL CORP 600SH | 51,870 | 51,870 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 10 FRANK MCCARTHY PAINTINGS | FMV |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES PAID TO VAN DEWATER & | 1,702 | 1,702 | ||
| DEWATER |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID FEDERAL TAX | 715 | 715 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES | 30,335 |
| GAIN ON PAINTINGS PREVIOUSLY RECORDED AS UNREALIZ | 51,437 |
| GAINS ON SECURITIES PREVIOUSLY RECORDED AS UNREALI | 30,039 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| NYS FILING FEE | 250 | 250 | ||
| PUBLIC NOTICE COSTS | 35 | 35 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ENTERPRISE PRODUCTS PARTNER L | -230 | -230 | |
| ENTERPRISE PRODUCTS PARTNER L | -1 | -1 | |
| MAGELLAN MIDSTREAM PARTNER LP | 1,715 | 1,715 | |
| MAGELLAN MIDSTREAM PARTNERS | -11 | -11 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS NET OF K-1 INCOME | 4,164 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES PAID TO | ||||
| MAGNOLIA CAPITAL MANAGEMENT, LTD | ||||
| ACCOUNT FEES | 9,150 | 9,150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 47 | 47 | ||
| EXCISE TAXES | 273 |