| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 950 | 950 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN CHASE 2.35% 01/28/19 | 25,286 | 25,106 |
| VERIZON COMM 1.1% 11/1/17 | 147,360 | 148,625 |
| LLOYDS TSB BANK 4.875% 1/21/16 | 52,755 | 50,078 |
| GE CAP CORP 2.3% 01/14/19 | 25,457 | 25,242 |
| MERCK & CO INC 2.25% 1/15/16 | 24,661 | 25,011 |
| WESTPAC BANKING 2.6% 2/15/17 | 50,530 | 50,220 |
| AT & T 1.4% 12/1/17 | 123,036 | 124,421 |
| INTEL CORP 1.35% 12/15/17 | 50,086 | 50,067 |
| WELLS FARGO & CO 1.5% 1/16/18 | 48,752 | 49,787 |
| WAL-MART STORES 1.125% 4/11/18 | 72,916 | 74,687 |
| APPLE INC 1% 5/3/18 | 96,488 | 99,188 |
| WAL-MART STORES1.95% 12/15/18 | 50,218 | 50,742 |
| GE CAP CORP 2.1% 12/11/19 | 49,603 | 49,995 |
| ANHEUSER BUSCH 2.15% 02/01/19 | 25,186 | 24,856 |
| COSTCO WHOLESALE 1.7% 12/15/19 | 49,031 | 49,578 |
| IBM CORP 1.625% 05/15/2020 | 48,172 | 48,758 |
| GE CAP CORP 1.625% 4/2/18 | 24,425 | 25,082 |
| AMERICAN EXPRESS CREDIT MED TR | 50,586 | 50,009 |
| ORACLE CORP 2.25% 10/8/19 | 50,871 | 50,522 |
| JPMORGAN CHASE 2.25% 1/23/20 | 74,931 | 73,784 |
| APPLE INC 1.55% 2/7/20 | 24,811 | 24,583 |
| MERCK & CO 1.85% 2/10/20 | 50,047 | 49,767 |
| MICROSOFT CORP 1.85% 2/12/20 | 50,322 | 50,097 |
| CHEVRON CORP 1.961% 3/3/20 | 50,175 | 49,272 |
| ROYAL BANK OF CANADA VAR CPN 3 | 75,944 | 74,741 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 19,434 | 40,194 |
| APPLE INC | 19,237 | 156,943 |
| BERKSHIRE HATHAWAY CL B | 35,811 | 70,641 |
| T ROWE PRICE GROUP INC | 46,035 | 80,498 |
| CISCO SYSTEMS INC | 58,237 | 66,150 |
| COLGATE PALMOLIVE CO | 46,327 | 97,464 |
| CONOCOPHILLIPS | 49,999 | 48,044 |
| DANAHER CORP | 37,247 | 109,691 |
| EXXON MOBIL CORP | 59,079 | 70,857 |
| FISERV INC | 51,312 | 214,748 |
| GENERAL ELECTRIC CO | 43,393 | 92,734 |
| GLAXOSMITHKLINE PLC | 18,439 | 24,737 |
| UNION PAC CORP | 27,692 | 43,010 |
| INTEL CORP | 40,798 | 92,498 |
| INTL BUSINESS MACHINES | 49,497 | 60,278 |
| JPMORGAN CHASE & CO | 55,029 | 95,347 |
| JOHNSON & JOHNSON | 59,119 | 103,644 |
| LOWES COS INC | 34,730 | 117,254 |
| MICROSOFT CORP | 51,444 | 121,723 |
| MONSANTO CO | 29,588 | 40,098 |
| NOVARTIS A G | 33,011 | 75,715 |
| PEPSICO INC | 54,221 | 93,725 |
| PROCTER & GAMBLE CO | 51,105 | 77,901 |
| PRUDENTIAL FINANCIAL | 11,090 | 29,552 |
| SCHLUMBERGER LTD | 43,315 | 66,402 |
| TARGET CORP | 43,455 | 71,158 |
| TOYOTA MOTOR | 43,306 | 69,518 |
| US BANCORP | 50,983 | 76,721 |
| UNITED TECHNOLOGIES | 47,085 | 66,384 |
| VERIZON COMMUNICATIONS | 49,878 | 76,124 |
| WALGREEN CO | 69,315 | 169,203 |
| WELLS FARGO & CO | 32,138 | 82,953 |
| DISNEY WALT CO | 29,379 | 116,639 |
| ABB VIE INC | 21,074 | 53,020 |
| MCDONALDS CORP | 46,908 | 87,660 |
| YUM BRANDS INC | 17,284 | 36,671 |
| MEDTRONIC PLC | 37,407 | 38,306 |
| ALPHABET INC CL A | 22,173 | 91,027 |
| ALPHABET INC CL C | 22,172 | 88,789 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES MSCI EMERG MKTS | AT COST | 53,221 | 60,260 |
| ISHARES MSCI EAFE ETF | AT COST | 104,607 | 127,775 |
| ISHARES TR NASDAQ BIO INDEX | AT COST | 62,463 | 261,529 |
| ISHARES RUSSELL 2000 | AT COST | 221,992 | 451,156 |
| KBW REGL BKG ETF | AT COST | 44,825 | 71,935 |
| SPDR S&P MIDCAP 400 ETF TR | AT COST | 429,855 | 914,290 |
| MATERIALS SELECT SPDR FD | AT COST | 18,256 | 30,568 |
| UTILITIES SELECT SECTOR SPDR | AT COST | 46,131 | 69,464 |
| DODGE & COX INCOME FD | AT COST | 225,000 | 228,731 |
| FEDERATED TOTAL RETURN BD FD | AT COST | 228,952 | 222,669 |
| VANGUARD GNMA FD | AT COST | 225,000 | 224,705 |
| VANGUARD INTER TM TREA | AT COST | 200,000 | 202,700 |
| Description | Amount |
|---|---|
| 2016 TRANSACTIONS TAXABLE IN 2015 | 5,148 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS EPTL FILING FEE | 250 | 0 | 250 | |
| OTHER NONALLOCABLE EXPENSES - | 35 | 35 | 0 |
| Description | Amount |
|---|---|
| 2015 TRANSACTIONS TAXABLE IN 2014 | 5,292 |
| ROUNDING ADJUSTMENT | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,136 | 1,136 | 0 | |
| ESTIMATED EXCISE TAX | 3,209 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED | 717 | 717 | 0 | |
| FOREIGN TAXES ON NONQUALIFED | 105 | 105 | 0 |