| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 500 | 500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO TOTAL RETURN FUND | ||
| NUVEEN HIGH INCOME | ||
| ISHARES IBOXX HY CORP BOND | 8,578 | 8,058 |
| NUVEEN STRATEGIC INCOME | 75,840 | 95,907 |
| TCW EMERGING MKTS | ||
| ISHARES MSCI EMERGING MARKETS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EATON VANCE LARGE CAP VAL | 38,412 | 46,455 |
| ISHARES MSCI EMERG MKTS ETF | 21,634 | 28,971 |
| T ROWE PRICE SM CAP VAL | 34,551 | 55,551 |
| VANGUARD STRATEGIC EQUITY | 17,975 | 45,056 |
| ABERDEEN FDS EMRGN MKT | ||
| BLACKROCK CAPITAL APPREC | ||
| BLACKROCK EMERGING MKTS | 58,626 | 100,582 |
| T ROWE PRICE INTL GR&INC | ||
| VANGUARD GLOBAL EX US REAL EST | ||
| FRANKLIN MUTUAL SHARES Z | 33,000 | 30,331 |
| SALIENT MLP ENERGY INFRASTRUCT |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD REIT ETF | AT COST | 23,936 | 23,919 |
| T ROWE PRICE EUROPEAN STOCK | AT COST | 60,000 | 60,722 |
| DOUBLELINE TOTAL RET BD I | AT COST | 33,000 | 32,772 |
| BARON EMERGING MARKETS INSTITU | AT COST | 25,000 | 25,905 |
| BAIRD AGGREGATE BOND FD INSTL | AT COST | 185,000 | 183,273 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 837 | 837 |
| Description | Amount |
|---|---|
| COST BAISS ADJUSTMENT | 701 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 205 | 205 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 357 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 753 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 68 | 68 | 0 |