| Contractor | Explanation |
|---|---|
| Cheyenne Mountain Civic Solutions | ADMINISTERS SACHS COMMUNITY ASSISTANCE GRANTS. |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CASCADE INVESTMENT GROUP INC | 3,728,076 | 3,728,076 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CASCADE INVESTMENT GROUP INC | 12,658,310 | 12,658,310 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASCADE INV-INT'L EQUITIES | FMV | 2,189,260 | 2,189,260 |
| BENEFICIAL INTEREST IN TRUST | FMV | 22,661,346 | 22,661,346 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 43,220 | 42,725 | 42,725 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR UNREALIZED GAIN/LOSS | 648,649 |
| CHANGE IN BENEFICIAL INTEREST IN TRUST | 2,419,901 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PARKING | 2,211 | 150 | 150 | 1,561 |
| COMPUTER ACCT. SUPPORT | 7,689 | 522 | 522 | 7,689 |
| PAYROLL PROCESSSING | 1,188 | 81 | 81 | 839 |
| MISCELLANEOUS | 2,000 | 136 | 136 | 1,416 |
| INSURANCE | 6,932 | 471 | 471 | 4,511 |
| OFFICE SUPPLIES | 10,235 | 695 | 695 | 7,228 |
| BANK CHARGES | 245 | 17 | 17 | 173 |
| MENTORING DATA | 4,494 | 4,494 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Excise Tax - Deferred | 2,963 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | 9,499 | 0 |
| DEFERRED FEDERAL EXCISE TAX P | 89,109 | 76,863 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGER | 57,488 | 57,488 | 57,488 | |
| ADMINISTRATIVE | 70,804 | 70,804 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,623 | 1,623 | 1,623 |