| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES IBOXX HIGH YIELD CORP | 72,770 | 63,255 |
| ISHARES IBOXX INVEST GRADE COR | 136,954 | 130,085 |
| ISHARES JP MORGAN USD EMERG MK | 79,528 | 69,709 |
| NUVEEN SHORT TERM BOND FD | 31,887 | 31,336 |
| OPPENHEIMER SR FLOAT RATE Y | 50,000 | 45,389 |
| LOOMIS SAYLES STRATEGIC ALPHA | 20,000 | 18,546 |
| NOTE SECD BY DEV PROP |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CONSUMER STAPLES SPDR | 44,829 | 63,365 |
| ISHARES MSCI EAFE INDEX FD | 52,315 | 62,772 |
| NUVEEN REAL ESTATE SECS | 22,056 | 29,182 |
| POWERSHARES QQQ NASDAQ 100 | 73,470 | 119,802 |
| SPDR S&P 500 ETF TRUST | 119,970 | 173,697 |
| UTILITIES SELECT SECTOR SPDR | 41,011 | 48,430 |
| ISHARES EMERGING MKTS | 33,419 | 29,293 |
| ABERDEEN FDS EMERGN MKT | ||
| LAUDUS INTL MARKETMASTERS | 40,515 | 39,135 |
| MORGAN DEMPSEY SMALL MICRO CAP | ||
| SPDR DJ WILSHIRE INTERNATIONAL | 16,612 | 15,765 |
| AQR MANAGED FUTURE STR I | 23,526 | 23,457 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NUVEEN REAL EST SECS | |||
| SPDR DOW JONES INTNL R EST | |||
| AQR MANAGED FUTURES STR | |||
| BAIRD AGGREGATE BOND FD INSTL | AT COST | 37,000 | 36,232 |
| BARON EMERGING MARKETS INSTITU | AT COST | 13,000 | 12,325 |
| CAUSEWAY EMERGING MARKETS INST | AT COST | 13,000 | 11,531 |
| DOUBLELINE TOTAL RET BD I | AT COST | 35,000 | 34,322 |
| EATON VANCE GLOBAL MACRO FD CL | AT COST | 27,000 | 35,907 |
| ST ANDREWS BY THE LAKE 5% 04/0 | AT COST | 250,000 | 250,000 |
| VANGUARD STRATEGIC EQUITY | AT COST | 22,000 | 19,891 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 1,689 | 1,870 | 1,870 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF MINNESOTA | 25 | 0 | 25 | |
| HENNEPIN COUNTY DISTRICT COURT | 57 | 0 | 57 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FED TAX REFUND | 40 | 0 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 26 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| CLEMENTS EPISCOPAL CHURCH | 101,000 | 1998-08 | 2001-09 | 6.000 % | |||||||
| EPISCOPAL DIOCESE ON MN | 950,000 | 1995-10 | 2000-10 | 6.000 % | |||||||
| ST MATTHEW'S EPISCOPAL | 200,000 | 2002-01 | 2012-01 | 4.000 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATED PRINCIPAL | 168 | 0 | 0 | |
| FOREIGN TAX W/H | 466 | 466 | 0 |