| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD AGGREGATE BOND FD INSTL | 9,200 | 9,042 |
| FEDERATED INST HI YLD BD FD | 34,206 | 31,418 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NUVEEN INFLATION PRO SEC | 9,313 | 8,849 |
| NUVEEN HIGH INCOME BOND FUND | ||
| T ROWE PRICE INTL BOND FUND | ||
| ABERDEEN FDS EMRGN MKT INSTL | ||
| NUVEEN REAL ESTATE SECURIT | 17,368 | 18,287 |
| VANGUARD INTL GROWTH FUND | ||
| NUVEEN STRATEGIC INCOME | ||
| T ROWE PRICE SC STOCK | ||
| VANGUARD EQUITY INCOME ADM | 18,229 | 19,753 |
| LOOMIS SAYLES STRATEGIC ALPHA | 12,922 | 12,145 |
| TCW EMERGING MKTS INCOME FD | ||
| NEUBERGER BERMAN LONG SH INS | 9,078 | 8,618 |
| ROBECO BOSTON PTNS LS RSRCH | 13,689 | 13,380 |
| T ROWE PRICE GROWTH STOCK #40 | 17,914 | 19,739 |
| T ROWE PRICE MID CAP GRWTH FD | ||
| T ROWE PRICE MID CAP VALUE FD | 11,207 | 9,096 |
| CAUSEWAY EMERGING MARKETS INST | 15,340 | 12,062 |
| FIDELITY INVT AD INTL DISCI | 22,369 | 21,826 |
| ISHARES RUSSELL 1000 INDEX ETF | ||
| LS OPPORTUNITY | ||
| VANGUARD 500 INDEX ADMIRAL | 14,326 | 15,176 |
| VICTORY MUNDER INTL SM CP I |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMER CENT DIVERSIFI BOND INS | AT COST | 11,098 | 10,771 |
| BARON EMERGING MARKETS INSTITU | AT COST | 15,260 | 13,344 |
| CAMBIAR INTL EQUITY FUND INS | AT COST | 5,496 | 5,331 |
| ISHARES JPMORGAN USD EMERG ETF | AT COST | 9,841 | 9,309 |
| NW1/4SW1/4 & S1/2SW1/4NW1/4 22 | AT COST | 136,500 | 643,412 |
| PT E1/2NE1/4 & NE1/4SE1/4 21-1 | AT COST | 250,250 | 1,179,588 |
| T ROWE PRICE INTL GR&INC FD | AT COST | 23,639 | 20,441 |
| T ROWE PRICE MID CAP GROWTH FD | AT COST | 9,801 | 9,374 |
| VANGUARD SMALL CAP INDEX FUND | AT COST | 12,106 | 11,973 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REAL ESTATE | 386,750 | 0 | 0 |
| ACCRUED INCOME | 110 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AG990-IL FILING FEE | 15 | 0 | 15 | |
| RENT AND FOYALTY EXPENSES | 23,862 | 23,862 | 0 | |
| Rent and Royalty Expense | 23,862 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 2,099 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 108 | 108 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,133 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,922 | 0 | 0 |