| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NUVEEN INTERMEDIATE GOVT BOND | ||
| PIMCO TOTAL RETURN FUND INST # | 85,645 | 75,587 |
| NUVEEN INFLATION PRO SEC CL I | ||
| NUVEEN FUNDS CORE BD FD I |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LAUDUS ROSEN INTL | ||
| RUSSELL EMERGING MARKETS | ||
| T ROWE PRICE GROWTH STK | 37,713 | 64,284 |
| T ROWE PRICE SMALL CAP VALUE | ||
| SCOUT INTERNATIONAL FUND | ||
| NUVEEN MID CAP GRWTH OPP | ||
| VANGUARD EQUITY INCOME INV | 46,055 | 64,531 |
| VANGUARD 500 IDX FD |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN EUROPACIFIC GRTH F2 | AT COST | 63,302 | 61,442 |
| BAIRD AGGREGATE BOND FD INSTL | AT COST | 63,302 | 63,124 |
| CAMBIAR INTL EQUITY FUND INS | AT COST | 31,651 | 31,871 |
| DOUBLELINE TOTAL RET BD I | AT COST | 50,642 | 50,454 |
| ISHARES BARCLAYS INTERM GOVT E | AT COST | 31,564 | 31,458 |
| T ROWE PRICE MID CAP GROWTH FD | AT COST | 25,321 | 25,533 |
| T ROWE PRICE REAL ESTATE FD | AT COST | 18,991 | 19,264 |
| T ROWE PRICE SC STOCK | AT COST | 25,321 | 25,334 |
| VANGUARD 500 INDEX ADMIRAL | AT COST | 56,868 | 64,552 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SEC OF STATE - ANNUAL FILING F | 50 | 50 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 766 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 153 | 0 | 153 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 375 | 375 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 749 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,075 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 12 | 12 | 0 |