| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TARGET 5.875 07/15/16 | 22,647 | 25,649 |
| PITNEY BOWES 5.75 09/15/17 | 22,009 | 26,373 |
| NORTHERN TRST CO 6.5 08/15/18 | 24,765 | 27,811 |
| BP CAP PLC 3.875 03/10/15 | ||
| JPMORGAN 3.450 3/1/16 | 25,147 | 25,104 |
| TORONTO DOM 2.500 7/14/16 | 25,378 | 25,229 |
| OCCIDENTAL PETROL 4.100 2/1/21 | 25,254 | 26,229 |
| WESTPAC 3.000 12/9/15 | ||
| COOP CENT MTN 2.125 10/13/15 | ||
| CREDIT SUISSE COMM RET | ||
| TCW EMERGING MKTS | 49,863 | 42,260 |
| FEDERATED INST HI YLD BD FD | 71,173 | 62,490 |
| NUVEEN INFLATION PRO SEC CL I | 50,000 | 48,426 |
| T ROWE PRICE INTL BOND FUND | 50,000 | 42,237 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMER EXPRESS | 4,904 | 6,885 |
| ANDARKO PET | ||
| APPLE INC | 11,425 | 35,367 |
| BECTON DICKINSON | ||
| BROADCOM CORP CL A | ||
| CAMERON INTL CORP | 4,676 | 8,026 |
| CAPITAL ONE FINL | 6,352 | 8,878 |
| CERNER CORP | ||
| DANAHER CORP | 338 | 1,207 |
| DOVER CORP | ||
| EXPRESS SCRIPTS INC | 6,127 | 12,063 |
| FLOWSERVE CORP | 4,287 | 4,166 |
| GEN DYNAMICS CORP | 6,147 | 15,934 |
| GOLDMAN SACHS GROUP INC | ||
| HALLIBURTON CO | 4,282 | 4,119 |
| INTEL CORP | 6,572 | 9,060 |
| INTL BUS MACH CORP | ||
| J P MORGAN CHASE & CO | 14,056 | 18,951 |
| KINDER MORGAN MGMT | 40 | 45 |
| MICROSOFT CORP | 3,824 | 9,543 |
| NIKE INC | 6,937 | 9,500 |
| ORACLE CORP | 11,545 | 14,502 |
| PG & E CORP | 2,489 | 3,085 |
| PRICELINE COM INC | 798 | 15,299 |
| SCHEIN HENRY INC | ||
| THERMO FISHER SCIENTIFIC | ||
| UNION PACIFIC CORP | 3,712 | 9,228 |
| UNITED TECH CORP | 12,379 | 16,428 |
| V F CORP | ||
| WAL MART STORES INC | 5,677 | 6,743 |
| WASTE MGMT INC | 3,060 | 5,924 |
| WESTERN DIGITAL CORP | 1,989 | 3,903 |
| ABB LTD ADR | 7,177 | 5,390 |
| ACCENTURE PLC | ||
| ACE LTD | 3,709 | 7,128 |
| ATLAS COPCO AB ADR | 8,515 | 8,742 |
| CANON INC | 22,302 | 20,880 |
| CARNIVAL CORP | ||
| DBS GROUP HLDGS | 9,320 | 7,705 |
| MTN GROUP LTD ADR | 5,035 | 2,261 |
| NESTLE SPONS ADR | 9,161 | 17,786 |
| NOVARTIS ADR | 15,149 | 17,208 |
| ROCHE HLDG LTD | 5,004 | 8,755 |
| SANOFI AVENTIS ADR | 12,241 | 13,349 |
| SAP ADR | 14,875 | 20,012 |
| SCHLUMBERGER LTD | 18,986 | 17,019 |
| UNILEVER PLC ADR | 2,494 | 5,519 |
| ALLERGAN INC | 4,270 | 4,375 |
| AMERIPRISE FINL INC | 2,469 | 5,640 |
| BORG WARNER INC | 4,959 | 5,058 |
| CELGENE CORP | ||
| CSX CORP | ||
| DISNEY WALT CO | ||
| E M C CORP | ||
| ELI LILLY CO | ||
| GILEAD SCIENCES | 20,947 | 21,250 |
| NEXTERA ENERGY | ||
| PARKER HANNIFIN CORP | ||
| PIONEER NAT RES | 3,716 | 5,642 |
| POLARIS INDS INC | ||
| ALLIANZE SE ADR | 12,106 | 15,770 |
| ARM HLDGS ADR | 6,580 | 10,903 |
| BUNGE LTD | 5,071 | 5,326 |
| COCHLEAR LTD ADR | 7,360 | 7,476 |
| CSL LTD ADR | 5,285 | 11,948 |
| DASSAULT SYSTEMS ADR | 6,771 | 13,706 |
| ENCANA CORP | 2,820 | 519 |
| ERSTE GRP BANK ADR | 11,137 | 13,622 |
| FANUC LTD | 8,240 | 8,613 |
| FLEXTRONICS INTL | 2,159 | 3,800 |
| FRESENIUS MED CARE ADR | 12,527 | 15,732 |
| HSBC HLDG ADR | ||
| ICICI BANK ADR | 5,704 | 6,060 |
| IMPERIAL OIL LTD | 7,214 | 5,626 |
| LOREAL ADR | 10,316 | 14,513 |
| LVMH MOET HENNESSY | 6,812 | 6,740 |
| ROYAL DUTCH SHELL ADR | ||
| SCHNEIDER SA ADR | 12,310 | 9,643 |
| SWATCH GRP ADR | 6,500 | 5,629 |
| TEVA PHARMA ADR | 15,701 | 18,051 |
| UNICHARM CORP ADR | 9,983 | 14,059 |
| WAL MART DE MEXICO ADR | ||
| WPP PLC ADR | 9,057 | 16,982 |
| AMAZON COM INC | 4,093 | 14,870 |
| HUMANA INC | ||
| NORTHROP GRUMMAN CORP | ||
| RALPH LAUREN CORP | ||
| CANADIAN NATL RY | 2,637 | 4,247 |
| TAIWAN SEMICONDUCTOR | 12,401 | 18,041 |
| TURKIYE GARANTI BANKASI | 10,444 | 5,752 |
| ALLSTATE CORP | 5,302 | 9,996 |
| AMERISOURCE BERGEN CORP | ||
| BAXTER INTL INC | ||
| CITIGROUP INC | ||
| DEERE & CO | ||
| DU PONT E I DE NEMOURS | ||
| E BAY INC | ||
| EMERSON ELEC CO | 6,741 | 6,170 |
| EQUINIX INC | ||
| FLUOR CORP | 6,087 | 4,628 |
| HONEYWELL INTL INC | ||
| LAB CORP OF AMER HOLDINGS | ||
| LAUDER ESTEE COS INC | 8,416 | 11,800 |
| LOCKHEED MARTIN CORP | 3,133 | 7,600 |
| MATTEL INC | ||
| PHILLIPS 66 | 1,750 | 5,072 |
| QUEST DIAGNOSTICS INC | 3,850 | 4,553 |
| ROCKWELL AUTOMATION INC | ||
| AIA GROUP LTD | 7,461 | 12,318 |
| AIR LIQUIDE S A | 7,170 | 7,312 |
| DIAGEO PLC SPONSORED | ||
| JGC CORP UNSPONSORED | 6,531 | 3,209 |
| SONOVA HOLDING | 8,996 | 10,322 |
| ZURICH INSURANCE GROUP | 1,517 | 2,742 |
| 3M CO | 6,891 | 7,833 |
| BANK OF AMERICA CORP | ||
| BED BATH & BEYOND INC | 6,453 | 4,584 |
| BERKSHIRE HATHAWAY INC CL B | 6,952 | 7,394 |
| BLACKROCK INC | ||
| CISCO SYSTEMS INC | 6,914 | 8,554 |
| COMCAST CORP CL A | 6,964 | 7,731 |
| CUMMINS INC | 7,162 | 4,401 |
| CVS HEALTH CORPORATION | 6,876 | 9,093 |
| EXXON MOBIL CORP | 10,131 | 8,341 |
| GOOGLE INC CL A | ||
| GOOGLE INC CL C | ||
| GRAINGER W W INC | ||
| HASBRO INC | ||
| MONSANTO CO | ||
| NORFOLK SOUTHN CORP | ||
| PFIZER INC | ||
| QUALCOMM INC | ||
| STARBUCKS CORP | 6,886 | 10,805 |
| THE GAP INC | 6,816 | 4,051 |
| UNITED RENTALS INC | ||
| UNUM GROUP | 14,037 | 13,083 |
| VISA INC | 12,236 | 17,061 |
| WALGREENS BOOTS ALLIANCE INC | ||
| WELLS FARGO CO | 12,558 | 26,908 |
| BANCO BILBAO VIZCAYA ARGEN A D | 9,677 | 5,864 |
| BAYERISCHE MOTOREN WERKE UNSPN | 12,826 | 11,157 |
| MITSUBISHI ESTATE LTD A D R | 6,635 | 6,019 |
| NOVO NORDISK AS A D R | 6,818 | 8,712 |
| VALEANT PHARMACEUTICALS INTE |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| IPATH DOW JONES COMMODITY | |||
| ISHARES RUSSELL 2000 VALUE | AT COST | 72,960 | 91,940 |
| MIDCAP SPDR TRUST SERIES | AT COST | 97,350 | 146,073 |
| NUVEEN REAL ESTATE SECURIT | AT COST | 105,251 | 144,454 |
| T ROWE PRICE MID CAP GROWTH FU | AT COST | 92,320 | 111,919 |
| ABERDEEN FDS EMRGN MKT | AT COST | 50,000 | 37,816 |
| PRINCIPAL GI R E | AT COST | 60,035 | 62,194 |
| SPDR S&P 500 ETF TRUST | AT COST | 184,667 | 183,483 |
| NEUBERGER BERMAN LONG SH INS | AT COST | 50,000 | 49,249 |
| ABBVIE INC | AT COST | 10,070 | 10,545 |
| AETNA INC | AT COST | 9,331 | 10,488 |
| ALPHABET INC CL A | AT COST | 6,525 | 17,894 |
| ALPHABET INC CL C | AT COST | 6,485 | 17,454 |
| AMDOCS LTD | AT COST | 8,719 | 9,550 |
| AMGEN INC | AT COST | 8,260 | 8,766 |
| AMPHENOL CORP CL A | AT COST | 8,377 | 7,887 |
| BIOGEN, INC | AT COST | 8,196 | 6,433 |
| BOEING CO | AT COST | 11,093 | 10,844 |
| BRITISH AMERN TOB PLC SPON A D | AT COST | 22,903 | 22,753 |
| BROADRIDGE FINANCIAL SOLUTIONS | AT COST | 9,261 | 9,618 |
| C M S ENERGY CORP | AT COST | 6,672 | 6,747 |
| CAUSEWAY EMERGING MARKETS INST | AT COST | 50,354 | 40,675 |
| CDW CORP DE | AT COST | 8,436 | 9,837 |
| CHEVRON CORPORATION | AT COST | 6,794 | 5,578 |
| CHUNGHWA TELECOM CO LTD A D R | AT COST | 8,932 | 8,769 |
| COLUMBIA INCOME FD CL Z | AT COST | 100,000 | 92,676 |
| CREDIT SUISSE COMM RET ST CO | AT COST | 8,608 | 5,189 |
| DELHAIZE GROUP SPONS A D R | AT COST | 10,115 | 11,416 |
| DELTA AIR LINES INC | AT COST | 15,872 | 17,792 |
| DISCOVER FINL SVCS | AT COST | 11,688 | 10,724 |
| DR PEPPER SNAPPLE GROUP | AT COST | 9,255 | 10,904 |
| FLY LEASING LTD A D R | AT COST | 9,089 | 8,927 |
| HANESBRANDS INC | AT COST | 9,088 | 9,182 |
| HOME DEPOT INC | AT COST | 10,035 | 12,035 |
| INDUSTRIAS BACHOCO SAB DE CV A | AT COST | 15,296 | 15,064 |
| IPATH DOW JONES UBS COMMODITY | AT COST | 9,463 | 5,003 |
| JOHNSON JOHNSON | AT COST | 11,424 | 11,710 |
| KIMBERLY CLARK CORP | AT COST | 7,955 | 9,293 |
| KROGER CO | AT COST | 9,425 | 11,043 |
| LINCOLN NATIONAL CORP | AT COST | 6,844 | 5,981 |
| LYONDELLBASELL INDUSTRIES CL A | AT COST | 7,479 | 7,473 |
| MACYS INC | AT COST | 10,249 | 5,527 |
| MAGNA INTL INC CL A | AT COST | 8,120 | 6,490 |
| MASTERCARD INC | AT COST | 12,570 | 14,507 |
| MCKESSON CORPORATION | AT COST | 15,653 | 13,806 |
| MIZUHO FNL GRP A D R | AT COST | 7,708 | 9,118 |
| NATIONAL GRID PLC SP A D R | AT COST | 16,902 | 17,107 |
| NETSCOUT SYS INC | AT COST | 2,284 | 4,912 |
| NICE SYS LTD SPONSORED A D R | AT COST | 10,046 | 10,662 |
| NTT DOCOMO INC A D R | AT COST | 18,182 | 21,566 |
| OMEGA HEALTHCARE INVS INC | AT COST | 6,801 | 5,877 |
| PACKAGING CORP AMERICA | AT COST | 6,952 | 5,548 |
| PFIZER INC | AT COST | 12,828 | 12,977 |
| RAYTHEON COMPANY | AT COST | 11,122 | 12,951 |
| RELX NV SPON A D R | AT COST | 9,445 | 9,576 |
| ROYAL CARIBBEAN CRUISES LTD | AT COST | 8,091 | 10,627 |
| SEAGATE TECHNOLOGY | AT COST | 8,780 | 5,316 |
| SKYWORKS SOLUTIONS INC | AT COST | 9,102 | 8,528 |
| SUNTRUST BKS INC | AT COST | 8,590 | 9,039 |
| TE CONNECTIVITY LTD | AT COST | 11,882 | 11,048 |
| TESORO CORPORATION | AT COST | 8,228 | 9,905 |
| TYSON FOODS INC CL A | AT COST | 11,658 | 15,412 |
| VERIZON COMMUNICATIONS INC | AT COST | 8,089 | 7,534 |
| WESTPAC BANKING CORP SP A D R | AT COST | 7,243 | 6,130 |
| WHIRLPOOL CORP | AT COST | 9,125 | 6,462 |
| XCEL ENERGY INC | AT COST | 6,704 | 6,715 |
| CERNER CORPORATION | AT COST | 1,901 | 11,312 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 2,446 | 2,446 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 353 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OHIO FILING FEE | 200 | 0 | 200 | |
| ADR FEES | 450 | 450 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,288 | 2,288 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,371 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,469 | 0 | 0 |