| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NUVEEN CORE BOND FUND | ||
| DRIEHAUS ACTIVE INCOME FUND | 5,000 | 4,707 |
| NUVEEN HIGH INCOME BOND FD | ||
| OPPENHEIMER SENIOR FLOATING | 6,000 | 5,421 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| IPATH DOW JONES UBS COMMODITY | ||
| NUVEEN MID CAP GRWTH OPP FD | ||
| ABERDEEN FDS EMRGN MKT INSTL | ||
| NUVEEN DIVIDEND VALUE FUND | ||
| NUVEEN REAL ESTATE SECS | 11,441 | 12,546 |
| GLENMEDE SC EQUITY PORT ADV | 10,000 | 9,485 |
| SPDR S&P 500 ETF TRUST | 57,612 | 58,103 |
| ISHARES MSCI EAFE ETF | 23,116 | 20,552 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CAUSEWAY EMERGING MARKETS INST | AT COST | 8,700 | 8,084 |
| FEDERATED INST HI YLD BD FD | AT COST | 4,000 | 3,922 |
| IPATH GSCI TOTAL RETURN | AT COST | 2,384 | 2,212 |
| NUVEEN CORE PLUS BOND I | AT COST | 20,193 | 20,797 |
| T ROWE PRICE MID CAP GROWTH FD | AT COST | 16,000 | 16,116 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 90 | 90 |
| Description | Amount |
|---|---|
| PY BALANCE SHEET ADJUSTMENT | 377 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN STATE AG FEE | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 88 | 88 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 671 | 0 | 0 |