| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 960 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ML 728-74031 | 1,476,668 | 1,393,252 |
| ML 728-74032 | 2,485,520 | 2,443,638 |
| ML 728-74033 | 1,697,577 | 1,574,162 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALBEMARLE ROAD LLC | AT COST | 5,209 | 8,820 |
| BELMONT #1 | AT COST | 52,267 | 96,469 |
| I-85 | AT COST | 18,077 | 28,733 |
| PALMETTO CLUB PROPERTIES LP | AT COST | 27,306 | 0 |
| SANDESTIN BEACH HOTEL LTD | AT COST | 20,596 | 202,592 |
| SANDPIPER RUN B-3-G | AT COST | 0 | 45,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM K-1 - ALBEMARLE ROAD, LLC | 134 | 134 | 0 | |
| FROM K-1 - BELMONT #1 | 514 | 514 | 0 | |
| FROM K-1 - I-85 | 341 | 341 | 0 | |
| FROM K-1 - SANDESTIN HOTEL | 828 | 0 | 0 | |
| FROM K-1 - PALMETTO CLUB PROPERTIES LP | 409 | 0 | 0 | |
| SANDPIPER RUN 3G PARTNERHIP | 2,483 | 0 | 0 | |
| MISCELLANOUS | 578 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 - I-85 | 9 | 9 | 9 |
| FROM K-1 - BELMONT #1 | 22 | 22 | 22 |
| FROM K-1 - ALBEMARLE ROAD | 2 | 2 | 2 |
| FROM K-1 - SANDESTIN BEACH HOTEL | 33,671 | 0 | 33,671 |
| FROM K-1 - SANDESTIN BEACH HOTEL, LTD. | -35 | 0 | -35 |
| LITIGATION SETTLEMENT | 20 | 20 | 20 |
| FROM K-1 - PALMETTO CLUB PROPERTIES LP | -27,308 | 0 | -27,308 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTION | 1,043 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES 728-74031 | 8,522 | 8,522 | 0 | |
| INVESTMENT FEES 728-74032 | 14,812 | 14,812 | 0 | |
| INVESTMENT FEES 728-74033 | 10,313 | 10,313 | 0 | |
| INVESTMENT FEES 728-74034 | 11,626 | 11,626 | 0 | |
| ADVISORY FEES | 15,090 | 0 | 15,090 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES 728-74031 | 58 | 58 | 0 | |
| EXCISE TAX | 20,100 | 0 | 0 | |
| FOREIGN TAXES 728-74032 | 2,539 | 2,539 | 0 | |
| FOREIGN TAXES 728-74033 | 708 | 708 | 0 | |
| FROM K-1 - ALBEMARLE ROAD, LLC | 36 | 36 | 0 | |
| FROM K-1 - BELMONT #1 | 601 | 601 | 0 | |
| FROM K-1 - I-85 | 45 | 45 | 0 | |
| SANDPIPER RUN 3G PARTNERHIP | 517 | 0 | 0 |