| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,500 | 1,250 | 1,250 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| TRADEMARK & LOGO | 2011-11-23 | 3,200 | 676 | 15.0000 | 213 | 889 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BALLFIELD & BUILDINGS | 2011-01-01 | 601,117 | 61,653 | S/L | 39.0000 | 15,413 | |||
| GATOR | 2011-01-01 | 11,592 | 5,796 | S/L | 7.0000 | 1,656 | |||
| KUBOTA TRACTOR | 2011-01-01 | 16,119 | 9,211 | S/L | 7.0000 | 2,303 | |||
| COMPACTOR | 2011-01-01 | 2,678 | 1,530 | S/L | 7.0000 | 383 | |||
| BASE DRAG | 2011-01-01 | 1,286 | 735 | S/L | 7.0000 | 183 | |||
| FIELD GROOMER | 2011-05-17 | 15,740 | 8,057 | S/L | 7.0000 | 2,249 | |||
| B P PLATFORM | 2011-05-09 | 1,132 | 593 | S/L | 7.0000 | 162 | |||
| HOSES | 2011-06-13 | 1,327 | 679 | S/L | 7.0000 | 190 | |||
| BENCHES | 2011-04-24 | 9,602 | 903 | S/L | 39.0000 | 246 | |||
| REFRIGERATOR | 2011-06-20 | 2,680 | 1,340 | S/L | 7.0000 | 383 | |||
| FREEZER | 2011-07-07 | 935 | 468 | S/L | 7.0000 | 133 | |||
| BUILDINGS & BALLFIELD | 2011-07-15 | 2,388,772 | 214,377 | S/L | 39.0000 | 61,251 | |||
| PAVING | 2012-05-04 | 15,260 | 2,543 | S/L | 15.0000 | 1,018 | |||
| BALLFIELD & IRRIGATION | 2012-08-01 | 229,881 | 38,314 | S/L | 15.0000 | 15,325 | |||
| SCOREBOARDS | 2012-04-20 | 36,518 | 20,548 | 200DB | 7.0000 | 4,563 | |||
| BACKSTOP NETS | 2012-04-10 | 3,854 | 2,168 | 200DB | 7.0000 | 482 | |||
| PITCHER & BATTING CAGE NETS | 2012-04-20 | 2,021 | 1,137 | 200DB | 7.0000 | 253 | |||
| MIRRORS | 2012-06-12 | 331 | 186 | 200DB | 7.0000 | 41 | |||
| BACKSTOP | 2012-08-02 | 6,505 | 3,661 | 200DB | 7.0000 | 812 | |||
| BULLPEN TARPS | 2012-10-09 | 7,954 | 4,476 | 200DB | 7.0000 | 994 | |||
| DIAMOND TEXTURE | 2012-06-07 | 900 | 506 | 200DB | 7.0000 | 113 | |||
| HOT DOG MACHINE | 2012-04-09 | 550 | 310 | 200DB | 7.0000 | 68 | |||
| KITCHEN EQUIPMENT | 2012-04-16 | 20,480 | 11,523 | 200DB | 7.0000 | 2,559 | |||
| SUPRESSION SYSTEM | 2012-04-30 | 8,880 | 1,480 | S/L | 15.0000 | 592 | |||
| LANDSCAPING | 2013-04-05 | 19,000 | 2,755 | 150DB | 15.0000 | 1,625 | |||
| TREES & SHRUBS | 2013-05-08 | 11,755 | 1,306 | S/L | 15.0000 | 784 | |||
| PICNIC TABLES | 2013-05-14 | 6,567 | 1,407 | S/L | 7.0000 | 938 | |||
| LIGHTING | 2013-07-01 | 3,585 | 131 | S/L | 39.0000 | 89 | |||
| DUGOUTS & LIGHTING | 2014-10-15 | 41,722 | 267 | S/L | 39.0000 | 1,070 | |||
| TRACTOR | 2015-04-14 | 9,204 | S/L | 7.0000 | 4,931 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 100 NOVARTIS AG | 2011-04 | PURCHASE | 2015-02 | 10,221 | 5,558 | 4,663 | ||||
| 800 WISDOM TREE EMG MKT EQ FD | 2013-01 | PURCHASE | 2015-02 | 35,071 | 47,960 | -12,889 | ||||
| 200 WISDOM TREE EMG MKT LOCAL DEBT | 2013-01 | PURCHASE | 2015-02 | 8,194 | 10,738 | -2,544 | ||||
| 100 JOHNSON & JOHNSON | 2010-03 | PURCHASE | 2015-02 | 9,838 | 6,466 | 3,372 | ||||
| 100000 US BANCORP NOTE | 2010-05 | PURCHASE | 2015-03 | 100,000 | 101,569 | -1,569 | ||||
| 75000 FED HOME LOAN BANK | 2014-04 | PURCHASE | 2015-04 | 75,000 | 75,002 | -2 | ||||
| 122000 NORWAY GOVT BOND | 2011-08 | PURCHASE | 2015-05 | 16,439 | 25,028 | -8,589 | ||||
| 25000 CANADA GOVT BOND | 2011-05 | PURCHASE | 2015-06 | 20,251 | 25,972 | -5,721 | ||||
| 20000 FEDERAL HOME LOAN BANK | 2013-09 | PURCHASE | 2015-07 | 20,000 | 20,115 | -115 | ||||
| 800 WAL MART STORES INC | 2010-03 | PURCHASE | 2015-08 | 54,911 | 44,742 | 10,169 | ||||
| 50000 FEDERAL HOME LOAN BANK | 2010-10 | PURCHASE | 2015-08 | 50,000 | 50,075 | -75 | ||||
| 50000 FEDERAL HOME LOAN BANK | 2015-04 | PURCHASE | 2015-10 | 50,000 | 49,993 | 7 | ||||
| 50000 FEDERAL HOME LOAN BANK | 2015-01 | PURCHASE | 2015-06 | 50,000 | 50,002 | -2 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 325,399 | 320,000 |
| FOREIGN BONDS & NOTES | 21,044 | 18,184 |
| BERKSHIRE HATHAWAY | 25,022 | 25,041 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCK | 1,769,799 | 2,537,426 |
| PERFERRED STOCK | 70,379 | 68,445 |
| FOREIGH EQUITIES | 82,972 | 109,788 |
| ETF EQUITY | 214,785 | 332,765 |
| ETF INTERNATIONAL | 111,741 | 106,968 |
| MUTUAL FUNDS-INTERNATIONAL | 83,182 | 80,265 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT CASH | AT COST | 97,997 | 97,997 |
| MUTUAL FUNDS | AT COST | 222,426 | 199,758 |
| MUTUAL FUNDS-INTL | AT COST | ||
| WISDOM TREE | AT COST |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TOOLS & MAINTENANCE EQUIP | 3,481,147 | 519,758 | 2,961,389 | 3,400,000 |
| BALLFIELS & BUILDINGS | ||||
| LAND | 1,080,869 | 1,080,869 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSESSIONS | ||||
| SUPPLIES | 412 | 412 | ||
| COST OF GOODS SOLD | 1,167 | 1,167 | ||
| EXPENSES | ||||
| OFFICE SUPPLIES | 202 | |||
| UNIFORMS & BASEBALL EQUIP | 6,132 | |||
| FIELD MAINTENANCE SUPPLIES | 3,369 | |||
| INSURANCE | 15,014 | |||
| FIELD UPKEEP-OUTSIDE SERVICES | 48,903 | |||
| UMPIRE FEES | 2,190 | |||
| COACHES APPRECIATIONS | 1,850 | |||
| LEAGUE FEES & DUES | 2,750 | |||
| EQUIPMENT MAINTENANCE | 3,304 | |||
| ANNUAL FILING FEES | 75 | |||
| BALLFIELD PROJECTS & MAINT | 3,000 | |||
| UTILITIES | 4,927 | |||
| FERTILIZER & CHEMICALS | 16,294 | |||
| WEB SITE EXPENSE | ||||
| POSTAGE | 99 | |||
| SUPPLIES | 279 | |||
| BUILDING MAINTENANCE | 5,026 | |||
| BANK CHARGES | 15 | |||
| OUTSIDE SERVICES | 8,385 | |||
| WATER & SEWER | 3,631 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PLAYER REGISTRATION FEES | 4,420 | 4,420 | |
| TOWN RECEIPTS-LEAGUE FEES | 1,757 | 1,757 | |
| FIELD RENTAL FEES | 1,475 | 1,475 | |
| OTHER INVESTMENTS | 596 | 596 | 596 |
| CONSESSIONS | 4,905 | 4,905 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 20,565 | 20,565 | ||
| INVESTMENT EXPENSES |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 1,562 | 1,562 | ||
| EXCISE TAX | 1,105 | 1,105 |