| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAHGAT & LAURITO-BAHGAT, CPAS ACCOUNTING | 8,500 | 4,250 | 4,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TYPEWRITER | 1986-11-25 | 940 | 940 | SL | 5.00 | ||||
| FILE | 1995-06-01 | 202 | 202 | SL | 5.00 | ||||
| ALARM SYSTEM | 1998-06-01 | 660 | 660 | SL | 5.00 | ||||
| OKIFAX MODEL 4580 FAX MACHINE | 2003-10-03 | 699 | 699 | SL | 7.00 | ||||
| FIREPROOF CABINET | 2005-06-23 | 1,035 | 1,035 | SL | 5.00 | ||||
| FURNITURE & FIXTURES | 2011-04-01 | 36,179 | 18,089 | SL | 7.00 | 5,169 | |||
| NEW OFFICE RENOVATIONS | 2011-04-01 | 19,449 | 6,807 | SL | 10.00 | 1,945 | |||
| LEASEHOLD IMPROVEMENTS | 2011-04-01 | 50,500 | 16,800 | SL | 10.00 | 4,800 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 454.5150 VANGUARD EQUITY-INCOME FUND ADMIRAL SHARES | 30,498 | 19,802 | 10,696 | |||||||
| 367.9080 VANGUARD EXPLORER FUND ADMIRAL SHARES | 33,991 | 23,972 | 10,019 | |||||||
| 616.2570 VANGUARD 500 INDEX FUND ADMIRAL CLASS | 120,928 | 59,634 | 61,294 | |||||||
| 1,096.0670 VANGUARD GROWTH & INCOME FUND ADMIRAL SHARES | 77,744 | 47,190 | 30,554 | |||||||
| 10,436.3420 VANGUARD PRECIOUS METALS AND MINING FUND INVESTOR SHARES | 68,799 | 220,978 | -152,179 | |||||||
| 272.4460 VANGUARD MID-CAP INDEX FUND ADMIRAL SHARES | 44,011 | 15,189 | 28,822 | |||||||
| 4,412.7910 VANGUARD HIGH-YIELD CORPORATE FUND ADMIRAL SHARES | 26,565 | 26,741 | -176 | |||||||
| VANGUARD LONG-TERM CAPITAL GAIN DISTRIBUTION | 106,781 | 106,781 | ||||||||
| VANGUARD SHORT-TERM CAPITAL GAIN DISTRIBUTION | 18,779 | 18,779 | ||||||||
| HUNTINGTON SHORT-TERM SECURITIIES | 710,403 | 730,040 | -19,637 | |||||||
| HUNTINGTON LONG-TERM SECURITIES | 1,211,271 | 1,160,195 | 51,076 | |||||||
| HUNTINGTON SHORT-TERM CAPITAL GAINS DIVIDENDS | 5,245 | 5,245 | ||||||||
| HUNTINGTON LONG-TERM CAPITAL GAINS DIVIDENDS | 21,829 | 21,829 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 122,884.375 SHS INTERMEDIATE-TERM BOND INDEX FUND VANGUARD | 1,338,343 | 1,386,840 |
| 78,508.514 SHS HIGH-YIELD CORP FUND ADM | 477,880 | 437,223 |
| 35,000 SHS AMERICAN EXPRESS CREDIT CO SERIES | 35,592 | 35,446 |
| 67,661.566 SHS MANNING & NAPIER CORE PLUS BOND SERIES | ||
| 12,906.888 SHS MANNING & NAPIER GLOBAL FIXED INCOME SERIES - CLASS S | ||
| 12,670.467 SHS MANNING & NAPIER HIGH YIELD BOND SERIES - CLASS S | ||
| 80,735.175 SHS MANNING AND NAPIER UNCONSTRAINED - CLASS S | 871,034 | 817,040 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 14,526.610 SHS EQUITY INCOME FUND VANGUARD | 641,992 | 899,923 |
| 5611.302 SHS EXPLORER FUND VANGUARD | 371,102 | 419,501 |
| 14,012.862 SHS GROWTH AND INCOME FUND VANGUARD | 620,096 | 904,670 |
| 36,162.701 SHS INFLATION-PROTECT SEC ADM VANGUARD | 918,525 | 911,662 |
| 8,651.587 SHS INTERNATIONAL GROWTH FUND VANGUARD | 426,977 | 580,175 |
| 2,907.747 SHS MID-CAP INDEX FUND VANGUARD | 162,107 | 432,440 |
| 0 SHS PRECIOUS METALS & MINING VANGUARD | ||
| 3,310.512 SHS REIT INDEX FUND VANGUARD | 121,285 | 374,022 |
| 26,520.993 SHS TOTAL INTERNATIONAL STOCK INDEX FUND VANGUARD | 481,434 | 642,869 |
| 9,586.070 SHS 500 INDEX FUND VANGUARD | 935,205 | 1,806,782 |
| 900 SHS WEYERHAEUSER CO | 25,954 | 26,982 |
| 860 SHS TEGNA INC | 22,876 | 21,947 |
| 610 SHS CERNER CORP | 31,625 | 36,704 |
| 330 SHS EXPRESS SCRIPTS HOLDING | 28,279 | 28,845 |
| 80 SHS INTUITIVE SURGICAL INC | 40,346 | 43,693 |
| 510 SHS JOHNSON & JOHNSON | 44,236 | 52,387 |
| 7570 SHS AMBEV SA-ADR | 44,218 | 33,762 |
| 710 SHS UNILEVER PLC SPONSORED ADR | 25,685 | 30,615 |
| 900 SHS AMC NETWORKS INC | 53,686 | 67,212 |
| 730 SHS LULULEMON ATHLETICA INC | 42,867 | 38,303 |
| 50 SHS PRICELINE GROUP INC | 57,656 | 63,748 |
| 730 SHS REALOGY HOLDINGS CORPORATION | 30,942 | 26,769 |
| 1160 SHS SINCLAIR BROADCAST GROUP | 33,338 | 37,746 |
| 1040 SHS TIME WARNER INC | 78,403 | 67,257 |
| 1000 SHS TRIBUNE MEDIA COMPANY | 51,972 | 33,810 |
| 390 SHS TRIPADVISOR INC | 33,369 | 33,248 |
| 1580 SHS TWENTY-FIRST CENTURY FOX INC | 50,340 | 42,913 |
| 490 SHS YUM BRANDS INC | 38,186 | 35,795 |
| 410 SHS ANHEUSER-BUSCH INBEV NV | 35,986 | 51,815 |
| 1,490 SHS DIAGEO PLC | 41,872 | 41,550 |
| 80 ALPHABET INC - CL C | 28,693 | 60,710 |
| 80 SHS ALPHABET INC - CL A | 31,301 | 62,241 |
| 570 SHS APPLE INC | 62,154 | 59,998 |
| 820 SHS EBAY INC | 16,787 | 22,534 |
| 1,170 SHS ELECTRONIC ARTS INC | 17,336 | 80,402 |
| 700 SHS FLIR SYSTEMS INC W/1 RT/SH | 19,573 | 19,649 |
| 1390 SHS JUNIPER NETWORKS INC | 25,421 | 38,364 |
| 750 SHS MASTERCARD INC CL A | 65,225 | 73,020 |
| 1070 SHS PAYPAL HOLDINGS INC | 32,950 | 38,734 |
| 940 SHS QUALCOMM INC | 56,015 | 46,986 |
| 990 SHS VERIFONE SYSTEMS INC | 26,313 | 27,740 |
| 510 SHS VISA INC CLASS A SHARES | 34,472 | 39,551 |
| 790 SHS LIBERTY GLOBAL PLC CLASS A | 38,055 | 33,464 |
| 590 SHS FLOWSERVE CORP | 31,351 | 24,827 |
| 2250 SHS RANGE RESOURCES CORP | 80,769 | 55,373 |
| 510 SHS SCHLUMBERGER LTD | 34,301 | 35,573 |
| 3120 SHS WEATHERFORD INTL PLC | 47,696 | 26,177 |
| 5150 SHS ALCOA INC | 50,547 | 50,831 |
| 730 SHS MONSANTO CO | 66,640 | 71,920 |
| 18,791.138 SHS MANNING & NAPIER INTERNATIONAL SERIES - CLASS S | 161,193 | 139,618 |
| 8,960.971 SHS MANNING & NAPIER WORLD OPPORTUNITIES SERIES - CLASS A | 72,117 | 60,666 |
| 4,426.443 SHS MANNING & NAPIER EMERGING MARKET SERIES | 44,683 | 36,562 |
| 6,059.788 SHS MANNING & NAPIER REAL ESTATE SERIES - CLASS S | 89,891 | 85,746 |
| 13,581.623 SHS MANNING & NAPIER FOCUSED OPPORTUNITIES SERIES - SERIES S | 131,303 | 106,480 |
| 12,487.739 SHS MANNING & NAPIER DYNAMIC OPPORTUNITIES SERIES - SERIES S | 120,950 | 111,516 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TYPEWRITER | 940 | 940 | ||
| FILE | 202 | 202 | ||
| ALARM SYSTEM | 660 | 660 | ||
| OKIFAX MODEL 4580 FAX MACHINE | 699 | 699 | ||
| FIREPROOF CABINET | 1,035 | 1,035 | ||
| FURNITURE & FIXTURES | 36,179 | 23,258 | 12,921 | |
| ARTWORK | 2,500 | 2,500 | ||
| NEW OFFICE RENOVATIONS | 19,449 | 8,752 | 10,697 | |
| LEASEHOLD IMPROVEMENTS | 48,000 | 21,600 | 26,400 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 2,343 | 1,171 | 1,172 | |
| INSURANCE | 4,214 | 2,107 | 2,107 | |
| MISCELLANEOUS | 474 | 237 | 237 | |
| POSTAGE & SUPPLIES | 760 | 380 | 380 | |
| REPAIRS & MAINTENANCE | 792 | 396 | 396 | |
| PUBLIC RELATIONS | 412 | 206 | 206 | |
| OFFICE EXPENSE | 1,905 | 952 | 953 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SETTLEMENT INCOME | 49 | 49 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TAXES WITHHELD/PAYABLE | ||
| TAXES WITHHELD/PAYABLE |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TAXES WITHHELD/PAYABLE | ||
| TAXES WITHHELD/PAYABLE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES INVESTMENT MANAGEMENT FEES | 28,468 | 28,468 | ||
| INVESTMENT AND BANK FEES WIRE TRANSFER/STOP PAYMENT | 50 | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS ANNUAL FEE | 775 | 775 | ||
| PAYROLL TAXES | 11,072 | 5,536 | 5,536 | |
| FOREIGN TAX ON INVESTMENTS | 628 | 628 | ||
| FEDERAL EXCISE TAX | 40,986 | 40,986 |