| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,315 | 1,658 | 0 | 1,657 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENTS | 1992-06-01 | 8,721 | 8,721 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE & FIXTURES | 1992-06-01 | 12,521 | 12,521 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE & FIXTURES | 1993-06-01 | 4,286 | 4,286 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE & FIXTURES | 1993-06-01 | 1,031 | 1,031 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COPY MACHINE | 1998-06-01 | 5,395 | 5,395 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 1998-06-01 | 3,236 | 3,236 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CONDOMINIUM | 2010-07-29 | 608,535 | 69,564 | SL | 39.000000000000 | 15,603 | 0 | 15,603 | |
| COPY MACHINE | 2010-08-15 | 11,395 | 10,739 | 200DB | 5.000000000000 | 656 | 0 | 656 | |
| COMPUTER | 2010-08-15 | 1,925 | 1,814 | 200DB | 5.000000000000 | 111 | 0 | 111 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STOCKS AND BONDS | AT COST | 2,152,708 | 2,331,106 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS | 8,721 | 8,721 | 0 | |
| FURNITURE & FIXTURES | 12,521 | 12,521 | 0 | |
| FURNITURE & FIXTURES | 4,286 | 4,286 | 0 | |
| FURNITURE & FIXTURES | 1,031 | 1,031 | 0 | |
| COPY MACHINE | 5,395 | 5,395 | 0 | |
| COMPUTER | 3,236 | 3,236 | 0 | |
| CONDOMINIUM | 608,535 | 85,167 | 523,368 | |
| COPY MACHINE | 11,395 | 11,395 | 0 | |
| COMPUTER | 1,925 | 1,925 | 0 |
| Description | Amount |
|---|---|
| FEDERAL INCOME TAX | 1,848 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,930 | 965 | 0 | 965 |
| TELEPHONE | 265 | 0 | 0 | 265 |
| ADVERTISING | 100 | 0 | 0 | 100 |
| OFFICE | 2,546 | 0 | 0 | 2,546 |
| HEAT LIGHT & POWER | 1,588 | 0 | 0 | 1,588 |
| PORTFOLIO MANAGEMENT FEES | 19,530 | 19,530 | 0 | 0 |
| POSTAGE | 226 | 0 | 0 | 226 |
| CONDO FEES | 4,142 | 2,071 | 0 | 2,071 |
| BUSINESS GIFTS | 100 | 0 | 0 | 100 |
| REPAIRS AND MAINTENANCE | 468 | 0 | 0 | 468 |
| CHRISTMAS | 4,203 | 0 | 0 | 4,203 |
| WEB SITE | 300 | 0 | 0 | 300 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Item No. | 1 |
|---|---|
| Borrower's Name | HANS TERNSTEN PRESIDENT |
| Borrower's Title | PRESIDENT |
| Original Amount of Loan | 29025 |
| Balance Due | 20025 |
| Date of Note | 2015-01 |
| Maturity Date | 2018-03 |
| Repayment Terms | 750/MONTH |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NOTE |
| Purpose of Loan | FINANCIAL NEED |
| Description of Lender Consideration | NOTE |
| Consideration FMV | 20025 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSE | 250 | 125 | 0 | 125 |
| FOREIGN TAXES | 614 | 614 | 0 | 0 |