| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Cusack & Company CPAs LLC Tax preparation | 698 | 698 | ||
| Sternberg & Gorman LLP Bookkeeping | 500 | 500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer Equipment | 2014-06-18 | 880 | 88 | 200DB | 5.00 | 141 | |||
| Computer | 2014-07-28 | 232 | 23 | 200DB | 5.00 | 37 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 150 Shares of JP Morgan Chase & Co. Stock | 10,142 | 9,905 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Computer Equipment | 1,112 | 845 | 267 |
| Item No. | 1 |
|---|---|
| Lender's Name | Key Bank |
| Lender's Title | Banking Insitution |
| Relationship to Insider | None |
| Original Amount of Loan | 18,000 |
| Balance Due | 12,041 |
| Date of Note | 2015-09 |
| Maturity Date | 2016-04 |
| Repayment Terms | 6 monthly payments of $3,031.28 |
| Interest Rate | 0.03200000 |
| Security Provided by Borrower | Certificate of Deposit |
| Purpose of Loan | Funding of operations |
| Description of Lender Consideration | Cash |
| Consideration FMV | 18000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Expense | 661 | 661 | ||
| Postage | 302 | 302 | ||
| Bank Fees | 245 | 245 | ||
| Website | 270 | 270 | ||
| Program Supplies | 541 | 541 | ||
| Program expense | 3,902 | 7 | 3,895 | |
| Telephone | 256 | 256 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Jayne Stokes Professional Fees | 11,230 | 11,230 | ||
| Richard Tillberg Real estate consulting | 850 | 850 | ||
| TAP Retainer Code Analysis | 100 | 100 | ||
| Deborah Alter Graphic Design | 620 | 620 | ||
| Joe Fama Architectural | 100 | 100 | ||
| Ryan Biggs Retainer structural analysis | 250 | 250 |