| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,590 | 0 | 0 | 2,590 |
| ACCOUNTING FEES | 2,591 | 2,591 | 2,591 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND-17 INNER BELT RD | 1998-01-15 | 32,490 | L | 0 | 0 | 0 | |||
| BUILDING-17 INNER BELT RD | 1998-01-15 | 300,502 | 134,060 | SL | 39.000000000000 | 7,705 | 7,705 | 7,705 | |
| IMPROVEMENTS-17 INNER BELT RD (ROOF) | 2006-06-15 | 28,580 | 6,261 | SL | 39.000000000000 | 733 | 733 | 733 | |
| IMPROVEMENTS-17 INNER BELT RD (HVAC & BATHROOMS)) | 2008-06-13 | 77,097 | 12,933 | SL | 39.000000000000 | 1,977 | 1,977 | 1,977 | |
| LAND IMPROVEMENTS-YARD PAVING | 2014-09-02 | 5,615 | 94 | SL | 15.000000000000 | 187 | 374 | 374 | |
| LAND-9 NEW WASHINGTON ST (FNDTN) | 1998-01-15 | 24,510 | L | 0 | 0 | 0 | |||
| BUILDING-9 NEW WASHINGTON ST (FNDTN) | 1998-01-15 | 222,270 | 97,267 | SL | 39.000000000000 | 5,699 | 0 | 5,699 | |
| IMPROVEMENTS-9 NEW WASHINGTON ST (2ND FLR) | 2007-11-26 | 32,000 | 5,850 | SL | 39.000000000000 | 821 | 0 | 821 | |
| IMPROVEMENTS-9 NEW WASHINGTON ST (2ND FLR) | 2008-02-14 | 16,526 | 2,915 | SL | 39.000000000000 | 424 | 0 | 424 | |
| IMPROVEMENTS-9 NEW WASHINGTON ST (CARPET & WINDOW TREATMENTS) | 2008-01-31 | 10,279 | 5,139 | SL | 5.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS-9 NEW WASHINGTON ST (ROOF TOP AIR HANDLERS) | 2009-04-23 | 19,502 | 2,854 | SL | 39.000000000000 | 500 | 0 | 500 | |
| IMPROVEMENTS-9 NEW WASHINGTON ST (2ND FLR) | 2008-02-14 | 60,000 | 7,690 | SL | 39.000000000000 | 1,538 | 0 | 1,538 | |
| IMPROVEMENTS-9 NEW WASHINGTON ST (2ND FLR) | 2007-11-26 | 37,414 | 4,795 | SL | 39.000000000000 | 959 | 0 | 959 | |
| IMPROVEMENTS-9 NEW WASHINGTON ST (FENCE) | 2012-05-22 | 10,375 | 865 | SL | 15.000000000000 | 346 | 0 | 692 | |
| IMPROVEMENTS-9 NEW WASHINGTON ST (WINDOWS) | 2013-12-13 | 19,200 | 513 | SL | 39.000000000000 | 492 | 0 | 492 | |
| CHAIRS | 2013-08-27 | 3,315 | 861 | 200DB | 5.000000000000 | 318 | 0 | 663 | |
| IMPROVEMENTS-9 NEW WASHINGTON ST (WATER MAIN) | 2013-08-13 | 31,923 | 1,126 | SL | 39.000000000000 | 819 | 0 | 819 | |
| IMPROVEMENTS-9 NEW WASHINGTON ST (FENCE) | 2013-04-23 | 4,500 | 225 | SL | 15.000000000000 | 150 | 0 | 300 | |
| CHAIRS AND TABLES | 2014-02-04 | 4,026 | 403 | 200DB | 5.000000000000 | 644 | 0 | 805 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND-17 INNER BELT RD | 32,490 | 0 | 32,490 | |
| BUILDING-17 INNER BELT RD | 300,502 | 141,765 | 158,737 | |
| IMPROVEMENTS-17 INNER BELT RD (ROOF) | 28,580 | 6,994 | 21,586 | |
| IMPROVEMENTS-17 INNER BELT RD (HVAC & BATHROOMS)) | 77,097 | 14,910 | 62,187 | |
| LAND IMPROVEMENTS-YARD PAVING | 5,615 | 3,089 | 2,526 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND-9 NEW WASHINGTON ST (FNDTN) | 24,510 | 0 | 24,510 | |
| BUILDING-9 NEW WASHINGTON ST (FNDTN) | 222,270 | 102,966 | 119,304 | |
| IMPROVEMENTS-9 NEW WASHINGTON ST (2ND FLR) | 32,000 | 6,671 | 25,329 | |
| IMPROVEMENTS-9 NEW WASHINGTON ST (2ND FLR) | 16,526 | 3,339 | 13,187 | |
| IMPROVEMENTS-9 NEW WASHINGTON ST (CARPET & WINDOW TREATMENTS) | 10,279 | 10,279 | 0 | |
| IMPROVEMENTS-9 NEW WASHINGTON ST (ROOF TOP AIR HANDLERS) | 19,502 | 3,354 | 16,148 | |
| IMPROVEMENTS-9 NEW WASHINGTON ST (2ND FLR) | 60,000 | 9,228 | 50,772 | |
| IMPROVEMENTS-9 NEW WASHINGTON ST (2ND FLR) | 37,414 | 5,754 | 31,660 | |
| IMPROVEMENTS-9 NEW WASHINGTON ST (FENCE) | 10,375 | 6,399 | 3,976 | |
| IMPROVEMENTS-9 NEW WASHINGTON ST (WINDOWS) | 19,200 | 1,005 | 18,195 | |
| CHAIRS | 3,315 | 2,837 | 478 | |
| IMPROVEMENTS-9 NEW WASHINGTON ST (WATER MAIN) | 31,923 | 1,945 | 29,978 | |
| IMPROVEMENTS-9 NEW WASHINGTON ST (FENCE) | 4,500 | 2,625 | 1,875 | |
| CHAIRS AND TABLES | 4,026 | 3,060 | 966 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 12,390 | 0 | 0 | 12,390 |
| LEGAL FEES | 12,390 | 12,390 | 12,390 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING SERVICE | 5,100 | 0 | 0 | 5,100 |
| INSURANCE | 3,979 | 0 | 0 | 3,979 |
| PENALTIES | 300 | 0 | 0 | 0 |
| INSURANCE | 6,492 | 6,492 | 6,492 | 0 |
| BOOKKEEPING SERVICE | 5,100 | 5,100 | 5,100 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT PAYABLE | 4,279 | 0 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| RALPH C DEVITTO TRUST | A DIRECTOR IS A BENFICIARY OF THE TRUST | 50,000 | 0 | 2011-06 | DEMAND | 600.0000000000 % | NONE | WORKING CAPITAL | N/A | 0 | |
| EUSOCIAL DEVELOPMENT LLC | NONE | 800,000 | 0 | 2012-02 | 2014-02 | INTEREST ONLY | 600.0000000000 % | REAL ESTATE | WORKING CAPITAL | N/A | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 950 | 0 | 0 | 950 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 18,526 | 0 | 0 | 18,526 |
| EXCISE TAX | 16 | 16 | 0 | 0 |
| REAL ESTATE TAXES | 30,227 | 30,227 | 30,227 | 0 |