| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 3,130 | 0 | 0 | 3,130 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD CORE PLUS BOND FUND | 92,183 | 92,183 |
| DOUBLELINE CORE FIX INCOME FUND | 67,593 | 67,593 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES RUSSELL 1000 ETF | 130,307 | 130,307 |
| ISHARES RUSSELL 2000 ETF | 33,786 | 33,786 |
| MIDCAP SPDR TRUST SERIES 1 | 31,755 | 31,755 |
| POWERSHARES QQQ TRUST | 78,302 | 78,302 |
| SPDR S&P 500 ETF TRUST | 137,612 | 137,612 |
| ISHARES MSCI EAFE ETF | 30,213 | 30,213 |
| OAKMARK INTERNATIONAL FUND | 27,905 | 27,905 |
| TROWE PRICE INTERNATIONAL DISCOVERY | 24,757 | 24,757 |
| TWEEDY BROWNE GLOBAL VALUE FUND | 23,766 | 23,766 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BMO INVESTMENT ACOUNT | FMV | 1,174 | 1,174 |
| BMO PRIME MONEY MARKET | FMV | 24,203 | 24,203 |
| GATEWAY FUND | FMV | 25,067 | 25,067 |
| VANGUARD REIT ETF | FMV | 23,919 | 23,919 |
| Description | Amount |
|---|---|
| CAPITAL GAINS INCLUDED IN LINE 2 | 2,441 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOARD MEETING EXPENSES | 3,986 | 3,986 | ||
| INVESTMENT BANKING FEES | 7,709 | 7,709 | 7,709 | |
| LICENSES AND FEES | 305 | 305 | 305 | |
| MISCELLANEOUS EXPENSE | 488 | 488 | ||
| WEBSITE EXPENSE | 11,471 | 11,471 |
| Description | Amount |
|---|---|
| LOSS ON INVESTMENTS INCLUDED IN LINE 2 | 8,556 |