| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND PROFESSIONAL FEES | 2,000 | 0 | 700 | 1,300 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE & EQUIPMENT | 2001-01-01 | 5,219 | 3,935 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| CORDLESS PHONE | 2005-10-24 | 32 | 32 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| DESK CHAIR | 2005-04-11 | 43 | 43 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| PRINTER | 2008-01-07 | 348 | 174 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE CHAIR | 2008-05-08 | 32 | 14 | 200DB | 7.000000000000 | 1 | 0 | 2 | |
| SHREDDER | 2009-08-04 | 11 | 5 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| SCANNER | 2012-03-13 | 304 | 108 | 200DB | 5.000000000000 | 18 | 0 | 61 | |
| COMPUTERS (QTY 6) AND INSTALLATION | 2014-08-01 | 10,823 | 1,082 | 200DB | 5.000000000000 | 1,732 | 0 | 2,165 | |
| TELEPHONE INSTALLATION | 2014-08-08 | 2,001 | 200 | 200DB | 5.000000000000 | 320 | 0 | 400 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DONALDSON LUFKIN & JENRETTE | 5,001 | 5,023 |
| DOW CHEMICAL CO | 10,607 | 11,768 |
| BRISTOL-MYERS SQUIBB | 10,804 | 12,652 |
| ORACLE CORP/OZARK | 5,001 | 5,007 |
| BP CAPITAL MARKETS | 5,027 | 5,374 |
| ASTRAZENECA PLC | 5,085 | 5,366 |
| BARCLAYS BANK PLC | 5,000 | 5,175 |
| JP MORGAN CHASE & CO | 9,335 | 9,075 |
| NOMURA AMERICA FINANCE | 15,005 | 14,205 |
| GENERAL ELECTRIC COMPANY | 10,674 | 10,108 |
| WELLS FARGO & COMPANY | 9,901 | 9,342 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLDMAN SACHS BANK | AT COST | 7,000 | 7,335 |
| GE MONEY BANK | AT COST | 5,091 | 5,310 |
| COMMONWEALTH FING | AT COST | 10,271 | 11,866 |
| GOLDMAN SACHS BANK | AT COST | 4,092 | 4,369 |
| GE CAPITAL RETAIL BANK CD | AT COST | 15,000 | 15,219 |
| GOLDMAN SACHS BANK | AT COST | 15,000 | 15,260 |
| FRANKLIN GROWTH FUND CLASS C | AT COST | 12,639 | 20,465 |
| FRANKLIN REAL ESTATE SECURITIES FD | AT COST | 2,699 | 4,211 |
| FRANKLIN SMALL MID CAP GROWTH FD | AT COST | 14,405 | 12,595 |
| FRANKLIN TEMPLETON MUTUAL SHARES FD | AT COST | 7,498 | 9,715 |
| TEMPLETON FOREIGN FUND CLASS C | AT COST | 16,321 | 17,474 |
| GE CAPITAL FINANCIAL INC. | AT COST | 10,000 | 10,000 |
| GOLDMAN SACHS BK USA | AT COST | 10,000 | 10,157 |
| GE MONEY BANK | AT COST | 20,268 | 20,043 |
| WELLS FARGO HSBC TRADE | AT COST | 9,555 | 9,701 |
| SYNCHRONY BANK DRAPER | AT COST | 10,000 | 9,961 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE & EQUIPMENT | 5,219 | 3,935 | 1,284 | |
| CORDLESS PHONE | 32 | 32 | 0 | |
| DESK CHAIR | 43 | 43 | 0 | |
| PRINTER | 348 | 348 | 0 | |
| OFFICE CHAIR | 32 | 31 | 1 | |
| SHREDDER | 11 | 11 | 0 | |
| SCANNER | 304 | 278 | 26 | |
| COMPUTERS (QTY 6) AND INSTALLATION | 10,823 | 8,226 | 2,597 | |
| TELEPHONE INSTALLATION | 2,001 | 1,521 | 480 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 4,485 | 4,533 | 4,533 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AMORTIZATION OF INVESTMENT PREMIUM | 1,060 | 1,060 | 1,060 | 0 |
| HEALTH INSURANCE | 1,874 | 0 | 656 | 1,218 |
| INSURANCE - OTHER | 4,958 | 0 | 1,735 | 3,223 |
| LICENSES AND FEES | 50 | 0 | 18 | 32 |
| MISCELLANEOUS | 1,745 | 0 | 611 | 1,134 |
| OFFICE SUPPLIES AND EXPENSES | 5,932 | 0 | 2,076 | 3,855 |
| POSTAGE | 797 | 0 | 279 | 518 |
| ADVERTISING | 1,504 | 0 | 526 | 977 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SERVICE FEES COLLECTED | 93,230 | 93,230 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PAYROLL TAXES | 3,827 | 3,824 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 10,703 | 0 | 3,273 | 7,481 |
| FOREIGN TAXES | 51 | 51 | 0 | 0 |