| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 250 | 250 | 250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENTS | 1994-01-01 | 99,834 | 75,214 | S/L | 27.5000 | 3,630 | |||
| ROOF | 2001-07-01 | 20,000 | 9,784 | S/L | 27.5000 | 727 | |||
| IMPROVEMENTS | 2004-01-01 | 17,915 | 7,134 | S/L | 27.5000 | 651 | |||
| BUILDING | 1980-01-01 | 168,424 | 168,424 | S/L | 30.0000 | ||||
| REMODEL BATH | 2009-04-01 | 11,968 | 2,483 | S/L | 27.5000 | 435 | |||
| REMODEL KITCHEN | 2014-07-01 | 7,150 | 119 | S/L | 27.5000 | 260 | |||
| KITCHEN HOOD | 2015-11-01 | 14,000 | S/L | 15.0000 | 7,233 | ||||
| OFFICE FURNITURE FOR STUDY ROOM | 2015-08-12 | 1,342 | 200DB | 5.0000 | 805 | ||||
| BLINDS | 2015-09-17 | 560 | 200DB | 5.0000 | 336 | ||||
| FURNITURE WAREHOUSE | 2015-09-30 | 646 | 200DB | 5.0000 | 388 | ||||
| STUDY ROOM | 2015-09-22 | 8,068 | S/L | 15.0000 | 4,168 | ||||
| WINDOW - GLASS BLOCK | 2015-05-04 | 2,795 | S/L | 15.0000 | 1,444 | ||||
| ROOF | 2015-02-14 | 4,864 | S/L | 15.0000 | 2,513 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 357,566 | 285,750 | 71,816 | 220,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SIGNS AND WEB DESIGN | 925 | 925 | 925 | |
| SECURITY | 1,889 | 1,889 | 1,889 | |
| SEWER | 2,862 | 2,862 | 2,862 | |
| WATER | 1,973 | 1,973 | 1,973 | |
| PEST CONTROL | 684 | 684 | 684 | |
| ELECTRIC | 4,273 | 4,273 | 4,273 | |
| GAS | 6,626 | 6,626 | 6,626 | |
| TELEPHONE | 321 | 321 | 321 | |
| MISCELLANEOUS | 907 | 907 | 907 | |
| INSURANCE | 4,105 | 4,105 | 4,105 | |
| SUPPLIES | 263 | 263 | 263 | |
| OFFICE EXPENSE | 497 | 497 | 497 | |
| BANK FEES | 219 | 219 | 219 | |
| REPAIRS AND MAINT | 4,549 | 4,549 | 4,549 | |
| SECURITY DEPOSIT REFUNDS | 6,064 | 6,064 | 6,064 | |
| RETURN ITEM | 275 | 275 | 275 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJ | 1,915 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 7,200 | 5,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE | 6,926 | 6,926 | 6,926 | |
| OHIO ATTORNEY GENERAL | 100 | 100 | 100 |