| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT | 21,650 | 21,650 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 131,085 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 4,769,285 | 2,293,047 | 2,476,238 | 3,500,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COURT COSTS | 250 | 250 |
| Item No. | 1 |
|---|---|
| Lender's Name | USDA-RURAL DEVELOPMENT |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 1,271,760 |
| Balance Due | 716,424 |
| Date of Note | 1980-10 |
| Maturity Date | 1931-11 |
| Repayment Terms | MONTHLY |
| Interest Rate | 0.0875 |
| Security Provided by Borrower | LAND & BUILDINGS |
| Purpose of Loan | CONSTRUCTION LGA I - 001 |
| Description of Lender Consideration | MORTGAGE |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | USDA-RURAL DEVELOPMENT |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 201,020 |
| Balance Due | 118,286 |
| Date of Note | 1980-10 |
| Maturity Date | 1931-11 |
| Repayment Terms | MONTHLY |
| Interest Rate | 0.1075 |
| Security Provided by Borrower | LAND & BUILDINGS |
| Purpose of Loan | CONSTRUCTION LGA I - 002 |
| Description of Lender Consideration | MORTGAGE |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | USDA-RURAL DEVELOPMENT |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 1,502,793 |
| Balance Due | 959,750 |
| Date of Note | 2000-10 |
| Maturity Date | 1940-12 |
| Repayment Terms | MONTHLY |
| Interest Rate | 0.0100 |
| Security Provided by Borrower | LAND & BUILDINGS |
| Purpose of Loan | CONSTRUCTION LGA II |
| Description of Lender Consideration | MORTGAGE |
| Consideration FMV |
| Item No. | 4 |
|---|---|
| Lender's Name | USDA-RURAL DEVELOPMENT |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 274,805 |
| Balance Due | 175,270 |
| Date of Note | 2000-12 |
| Maturity Date | 1940-12 |
| Repayment Terms | MONTHLY |
| Interest Rate | 0.0100 |
| Security Provided by Borrower | LAND & BUILDINGS |
| Purpose of Loan | CONSTRUCTION LGA II |
| Description of Lender Consideration | MORTGAGE |
| Consideration FMV |
| Item No. | 5 |
|---|---|
| Lender's Name | USDA-RURAL DEVELOPMENT |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 818,754 |
| Balance Due | 771,849 |
| Date of Note | 2000-12 |
| Maturity Date | 1940-12 |
| Repayment Terms | MONTHLY |
| Interest Rate | 0.0688 |
| Security Provided by Borrower | LAND & BUILDINGS |
| Purpose of Loan | CONSTRUCTION LGA III |
| Description of Lender Consideration | MORTGAGE |
| Consideration FMV |
| Item No. | 6 |
|---|---|
| Lender's Name | USDA-RURAL DEVELOPMENT |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 191,585 |
| Balance Due | 181,052 |
| Date of Note | 2000-12 |
| Maturity Date | 1940-12 |
| Repayment Terms | MONTHLY |
| Interest Rate | 0.0688 |
| Security Provided by Borrower | LAND & BUILDINGS |
| Purpose of Loan | CONSTRUCTION LGA III |
| Description of Lender Consideration | MORTGAGE |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ASSISTANCE PAYMENTS RECEIVABLE | 268 | ||
| PREPAID EXPENSES | 2,811 | 2,845 | 2,845 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MANAGEMENT FEES | 47,520 | 47,520 | ||
| OFFICE SUPPLIES | 10,209 | 10,209 | ||
| TELEPHONE | 10,355 | 10,355 | ||
| REPAIR CONTRACT | 51,019 | 51,019 | ||
| ELECTRIC | 20,103 | 20,103 | ||
| WATER & SEWER | 68,940 | 68,940 | ||
| PAINTING & DECORATING | 24,988 | 24,988 | ||
| EXTERMINATING | 6,168 | 6,168 | ||
| GROUNDS MAINTENANCE | 33,340 | 33,340 | ||
| TRASH REMOVAL | 17,749 | 17,749 | ||
| INSURANCE | 19,960 | 19,960 | ||
| REPAIR MATERIALS | 33,057 | 33,057 | ||
| OTHER ADMINISTRATIVE EXPENSES | 12,630 | 12,630 | ||
| OTHER RENTING EXPENSES | 5,631 | 5,631 | ||
| DUES | 50 | 50 | ||
| CHILDREN ACTIVITIES | 385 | 385 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENT | 760,586 | 760,586 | |
| LAUNDRY RECEIPTS | 7,769 | 7,769 | |
| LATE CHARGES | 4,018 | 4,018 | |
| MISCELLANEOUS | 55 | 55 | |
| INSURANCE PROCEEDS | 818 | 818 | |
| OTHER INCOME | 2,101 | 2,101 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 30,548 | 30,181 |
| PREPAID RENTS | 1,396 | 1,703 |
| ACCRUED INTEREST | 3,364 | 2,729 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING/ACCOUNTING FEES | 3,226 | 3,226 | ||
| CONSULTING | 300 | 300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 48,860 | 48,860 | ||
| OTHER TAXES | 7,810 | 7,810 |