| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,660 | 2,660 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1996-08-30 | 1,300,000 | L | 0 | 0 | 0 | |||
| EQUIPMENT | 1996-08-30 | 71,610 | 71,610 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LIVESTOCK | 1996-08-30 | 14,800 | 14,800 | SL | 10.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT FEEDING & WATERING | 1996-12-15 | 7,100 | 7,100 | SL | 10.000000000000 | 0 | 0 | 0 | |
| PADS | 1997-06-30 | 1,221 | 1,221 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LIVESTOCK | 1997-05-15 | 10,800 | 10,800 | SL | 10.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 1997-05-30 | 44,766 | 44,766 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FENCING | 1997-06-30 | 10,299 | 10,299 | SL | 10.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS FEEDING & WATERING | 1997-07-31 | 4,984 | 4,337 | SL | 20.000000000000 | 249 | 0 | 249 | |
| PADS | 1998-06-15 | 2,547 | 2,547 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LIVESTOCK | 1998-04-01 | 12,700 | 12,700 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FARM HOUSE | 1998-12-01 | 97,180 | 78,149 | SL | 20.000000000000 | 4,859 | 0 | 4,859 | |
| FENCING | 1998-06-30 | 7,852 | 7,852 | SL | 10.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 1998-06-30 | 4,884 | 4,880 | SL | 10.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 1998-06-30 | 500 | 413 | SL | 20.000000000000 | 25 | 0 | 25 | |
| HANDLING AREA & CORRAL | 1999-09-02 | 8,902 | 6,823 | SL | 20.000000000000 | 445 | 0 | 445 | |
| FENCE RELOCATION | 1999-08-08 | 525 | 525 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FEEDING PADS | 1999-04-15 | 1,306 | 1,306 | SL | 10.000000000000 | 0 | 0 | 0 | |
| HOUSE DECK | 1999-05-01 | 1,710 | 1,347 | SL | 20.000000000000 | 86 | 0 | 86 | |
| SEMEN TANK & GUN | 1999-03-01 | 150 | 150 | SL | 10.000000000000 | 0 | 0 | 0 | |
| REPAVE BARNYARD | 1999-06-01 | 8,887 | 8,887 | SL | 10.000000000000 | 0 | 0 | 0 | |
| BARN FLOORING | 1999-05-01 | 750 | 595 | SL | 20.000000000000 | 38 | 0 | 38 | |
| LIVESTOCK | 1999-08-15 | 10,900 | 10,900 | SL | 10.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 1999-12-15 | 5,523 | 5,520 | SL | 10.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 1999-01-15 | 2,627 | 2,627 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LAND | 2000-01-12 | 222,006 | L | 0 | 0 | 0 | |||
| FENCING | 2000-03-15 | 21,473 | 21,470 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LOADER | 2000-06-15 | 7,100 | 7,100 | SL | 10.000000000000 | 0 | 0 | 0 | |
| WATER AND FEED PADS | 2000-06-15 | 2,272 | 2,272 | SL | 10.000000000000 | 0 | 0 | 0 | |
| WATER SYSTEM | 2000-06-15 | 16,727 | 16,727 | SL | 10.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2000-08-01 | 27,250 | 27,250 | SL | 10.000000000000 | 0 | 0 | 0 | |
| BULL | 2001-03-19 | 2,100 | 2,100 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FENCING | 2001-03-29 | 462 | 462 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FENCE RELOCATION | 2001-02-08 | 4,226 | 4,226 | SL | 10.000000000000 | 0 | 0 | 0 | |
| HEAT DETECTOR | 2001-03-08 | 6,304 | 6,300 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FENCING | 2001-08-13 | 2,895 | 2,895 | SL | 10.000000000000 | 0 | 0 | 0 | |
| DIESEL TANK | 2001-05-29 | 485 | 485 | SL | 10.000000000000 | 0 | 0 | 0 | |
| TEDDER | 2001-06-06 | 3,952 | 3,952 | SL | 10.000000000000 | 0 | 0 | 0 | |
| NEW EQUIPMENT | 2002-06-15 | 1,144 | 1,141 | SL | 10.000000000000 | 0 | 0 | 0 | |
| HEAT WATCH SYSTEM | 2003-04-29 | 800 | 800 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SUMMIT AG SYSTEMS | 2003-07-11 | 978 | 978 | SL | 10.000000000000 | 0 | 0 | 0 | |
| MILLER-ROWE073003 | 2003-07-11 | 583 | 575 | SL | 10.000000000000 | 0 | 0 | 0 | |
| NEW SIGN | 2003-09-30 | 950 | 950 | SL | 10.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2003-02-26 | 433 | 430 | SL | 10.000000000000 | 0 | 0 | 0 | |
| CATTLE SCALES | 2004-01-05 | 1,295 | 1,295 | SL | 10.000000000000 | 0 | 0 | 0 | |
| NEW HAY RAKE | 2004-03-01 | 3,200 | 3,120 | SL | 10.000000000000 | 0 | 0 | 0 | |
| WYE ANGUS BULL ANDERSON IN-LINE HAT | 2005-04-01 | 3,451 | 3,364 | SL | 10.000000000000 | 87 | 0 | 87 | |
| WRAPPER | 2005-04-01 | 14,900 | 14,528 | SL | 10.000000000000 | 372 | 0 | 372 | |
| NEW FENCE | 2005-05-01 | 7,765 | 7,511 | SL | 10.000000000000 | 254 | 0 | 254 | |
| FEED PADS | 2005-11-01 | 2,136 | 1,962 | SL | 10.000000000000 | 174 | 0 | 174 | |
| 1790 TAVERN/TOLL HOUSE | 2005-02-12 | 17,389 | 5,162 | SL | 39.000000000000 | 446 | 0 | 446 | |
| 1790 TAVERN/TOLL HOUSE - ADD'L | 2007-01-01 | 228,478 | 46,864 | SL | 39.000000000000 | 5,858 | 0 | 5,858 | |
| SWEEPSTER BUCKET BROOM | 2006-03-01 | 3,275 | 2,897 | SL | 10.000000000000 | 328 | 0 | 328 | |
| NEW FENCE (ACROSS RT 85) | 2007-01-01 | 27,580 | 22,064 | SL | 10.000000000000 | 2,758 | 0 | 2,758 | |
| BULL | 2007-03-01 | 3,000 | 2,350 | SL | 10.000000000000 | 300 | 0 | 300 | |
| FARM HOUSE IMPROVEMENTS | 2007-10-01 | 10,374 | 2,733 | SL | 27.500000000000 | 377 | 0 | 377 | |
| 2005 FORD F-250 PICKUP | 2007-11-01 | 24,346 | 24,346 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ADDITION TO TOLLHOUSE ASSET #55 | 2007-01-01 | 36,195 | 7,424 | SL | 39.000000000000 | 928 | 0 | 928 | |
| WYE ANGUS BULL | 2009-04-01 | 3,553 | 2,041 | SL | 10.000000000000 | 355 | 0 | 355 | |
| JOHN DEERE TRACTOR | 2009-11-01 | 18,000 | 9,300 | SL | 10.000000000000 | 1,800 | 0 | 1,800 | |
| DELL INSPIRON LAPTOP1546 & PRINTER V313W | 2010-06-01 | 801 | 733 | SL | 5.000000000000 | 68 | 0 | 68 | |
| VERMEER HAY BALER | 2010-06-01 | 20,100 | 9,213 | SL | 10.000000000000 | 2,010 | 0 | 2,010 | |
| HAY FEEDERS | 2010-09-01 | 3,571 | 1,547 | SL | 10.000000000000 | 357 | 0 | 357 | |
| VERMEER MC840 HAY MOWER | 2012-06-01 | 22,350 | 5,774 | SL | 10.000000000000 | 2,235 | 0 | 2,235 | |
| FEATHERLITE MODEL 8117 STOCK TRAILER | 2012-08-01 | 13,469 | 3,255 | SL | 10.000000000000 | 1,347 | 0 | 1,347 | |
| BARN IMPROVEMENTS | 2012-11-01 | 71,590 | 7,757 | SL | 20.000000000000 | 3,580 | 0 | 3,580 | |
| LAND | 2012-12-01 | 538,234 | L | 0 | 0 | 0 | |||
| HAY WAGON | 2013-02-01 | 2,200 | 422 | SL | 10.000000000000 | 220 | 0 | 220 | |
| 2013 POLARIS RANGER 500 | 2013-04-01 | 9,307 | 1,629 | SL | 10.000000000000 | 931 | 0 | 931 | |
| 2007 ISUZU 14' REFRIGERATED VAN | 2013-05-01 | 25,700 | 8,567 | SL | 5.000000000000 | 5,140 | 0 | 5,140 | |
| 2004 TOYOTA TUNDRA 4X4 PICKUP | 2014-07-01 | 3,000 | 300 | SL | 5.000000000000 | 600 | 0 | 600 | |
| NEW MOWER | 2014-07-01 | 13,150 | 658 | SL | 10.000000000000 | 1,315 | 0 | 1,315 | |
| FACILITY IMPROVEMENTS (REST. BURIAL PLOT) | 2014-10-01 | 35,000 | 318 | SL | 27.500000000000 | 1,273 | 0 | 1,273 | |
| N.H. 795 MANURE SPREADER | 2015-03-01 | 6,500 | SL | 10.000000000000 | 542 | 0 | 542 | ||
| VERMEER HAY RAKE | 2015-04-01 | 7,150 | SL | 10.000000000000 | 536 | 0 | 536 | ||
| NEW BARN BUILDING | 2015-10-01 | 128,543 | SL | 39.000000000000 | 824 | 0 | 824 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 1,472,042 | 1,515,413 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 1,300,000 | 0 | 1,300,000 | |
| EQUIPMENT | 71,610 | 71,610 | 0 | |
| EQUIPMENT FEEDING & WATERING | 7,100 | 7,100 | 0 | |
| EQUIPMENT | 44,766 | 44,766 | 0 | |
| FENCING | 10,299 | 10,299 | 0 | |
| IMPROVEMENTS FEEDING & WATERING | 4,984 | 4,586 | 398 | |
| FARM HOUSE | 97,180 | 83,008 | 14,172 | |
| FENCING | 7,852 | 7,852 | 0 | |
| HANDLING AREA & CORRAL | 8,902 | 7,268 | 1,634 | |
| HOUSE DECK | 1,710 | 1,433 | 277 | |
| REPAVE BARNYARD | 8,887 | 8,887 | 0 | |
| BARN FLOORING | 750 | 633 | 117 | |
| EQUIPMENT | 5,523 | 5,520 | 3 | |
| LAND | 222,006 | 0 | 222,006 | |
| FENCING | 21,473 | 21,470 | 3 | |
| LOADER | 7,100 | 7,100 | 0 | |
| WATER AND FEED PADS | 2,272 | 2,272 | 0 | |
| WATER SYSTEM | 16,727 | 16,727 | 0 | |
| EQUIPMENT | 27,250 | 27,250 | 0 | |
| BULL | 2,100 | 2,100 | 0 | |
| FENCE RELOCATION | 4,226 | 4,226 | 0 | |
| HEAT DETECTOR | 6,304 | 6,300 | 4 | |
| FENCING | 2,895 | 2,895 | 0 | |
| DIESEL TANK | 485 | 485 | 0 | |
| TEDDER | 3,952 | 3,952 | 0 | |
| NEW SIGN | 950 | 950 | 0 | |
| CATTLE SCALES | 1,295 | 1,295 | 0 | |
| WYE ANGUS BULL ANDERSON IN-LINE HAT | 3,451 | 3,451 | 0 | |
| WRAPPER | 14,900 | 14,900 | 0 | |
| NEW FENCE | 7,765 | 7,765 | 0 | |
| FEED PADS | 2,136 | 2,136 | 0 | |
| 1790 TAVERN/TOLL HOUSE | 17,389 | 5,608 | 11,781 | |
| 1790 TAVERN/TOLL HOUSE - ADD'L | 228,478 | 52,722 | 175,756 | |
| SWEEPSTER BUCKET BROOM | 3,275 | 3,225 | 50 | |
| NEW FENCE (ACROSS RT 85) | 27,580 | 24,822 | 2,758 | |
| BULL | 3,000 | 2,650 | 350 | |
| FARM HOUSE IMPROVEMENTS | 10,374 | 3,110 | 7,264 | |
| 2005 FORD F-250 PICKUP | 24,346 | 24,346 | 0 | |
| ADDITION TO TOLLHOUSE ASSET #55 | 36,195 | 8,352 | 27,843 | |
| WYE ANGUS BULL | 3,553 | 2,396 | 1,157 | |
| JOHN DEERE TRACTOR | 18,000 | 11,100 | 6,900 | |
| DELL INSPIRON LAPTOP1546 & PRINTER V313W | 801 | 801 | 0 | |
| VERMEER HAY BALER | 20,100 | 11,223 | 8,877 | |
| HAY FEEDERS | 3,571 | 1,904 | 1,667 | |
| VERMEER MC840 HAY MOWER | 22,350 | 8,009 | 14,341 | |
| FEATHERLITE MODEL 8117 STOCK TRAILER | 13,469 | 4,602 | 8,867 | |
| BARN IMPROVEMENTS | 71,590 | 11,337 | 60,253 | |
| LAND | 538,234 | 0 | 538,234 | |
| HAY WAGON | 2,200 | 642 | 1,558 | |
| 2013 POLARIS RANGER 500 | 9,307 | 2,560 | 6,747 | |
| 2007 ISUZU 14' REFRIGERATED VAN | 25,700 | 13,707 | 11,993 | |
| 2004 TOYOTA TUNDRA 4X4 PICKUP | 3,000 | 900 | 2,100 | |
| NEW MOWER | 13,150 | 1,973 | 11,177 | |
| FACILITY IMPROVEMENTS (REST. BURIAL PLOT) | 35,000 | 1,591 | 33,409 | |
| N.H. 795 MANURE SPREADER | 6,500 | 542 | 5,958 | |
| VERMEER HAY RAKE | 7,150 | 536 | 6,614 | |
| NEW BARN BUILDING | 128,543 | 824 | 127,719 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 100 | 0 | 100 | 0 |
| MISCELLANEOUS | 2,964 | 0 | 2,964 | 0 |
| GASOLINE AND DIESEL FUEL | 7,018 | 0 | 0 | 7,018 |
| INSURANCE | 9,329 | 0 | 9,329 | 0 |
| REPAIRS & MAINTENANCE | 7,198 | 0 | 0 | 7,198 |
| HIRED LABOR | 11,827 | 0 | 0 | 11,827 |
| ADVERTISING/MARKETING | 519 | 0 | 519 | 0 |
| FACILITIES UPKEEP & REPAIR | 4,146 | 0 | 0 | 4,146 |
| MANAGER HOUSE MAINTENANCE | 12,836 | 0 | 0 | 12,836 |
| SUPPLIES | 2,230 | 0 | 0 | 2,230 |
| HIRED MANAGEMENT | 62,191 | 0 | 0 | 62,191 |
| EQUIPMENT RENTAL | 341 | 0 | 0 | 341 |
| TELEPHONE & UTILITIES | 10,041 | 0 | 0 | 10,041 |
| OTHER EQUIPMENT | 2,941 | 0 | 0 | 2,941 |
| MISCELLANEOUS LABOR | 3,849 | 0 | 0 | 3,849 |
| CREDIT CARD CHARGES | 6,240 | 0 | 0 | 6,240 |
| INTERNET | 875 | 0 | 0 | 875 |
| Name | Address |
|---|---|
| JOHN S JORGENSEN |
7723-E CASSIA CIRCLE SCOTTSDALE,AZ852666205 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 1,574 | 1,574 | 1,574 | 0 |
| PAYROLL TAXES | 7,247 | 0 | 0 | 7,247 |
| FEDERAL EXCISE TAXES | 2,550 | 0 | 2,550 | 0 |
| FOREIGN TAXES | 139 | 139 | 0 | 0 |
| REAL ESTATE TAXES | 1,978 | 1,978 | 1,978 | 0 |