| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,875 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ENTERPRISE TRUST & INVESTMENT | 1,168,351 | 1,166,570 |
| DEUTSCHE A&W MANAGEMENT | 6,516,681 | 6,515,177 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ENTERPRISE TRUST & INVESTMENT | 1,695,455 | 1,995,038 |
| DEUTSCHE A&W MANAGEMENT | 3,602,193 | 3,854,985 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DEUTSCHE A&W MANAGEMENT | 1,514,463 | 1,360,043 | |
| ENTERPRISE TRUST & INVESTMENT | 89,590 | ||
| DEUTSCHE A&W MANAGEMENT | 82,687 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT MANAGEMENT FEES | 117,117 | 117,117 | ||
| BOND PREMIUM AMORTIZATION | 104,904 | 104,904 | ||
| OTHER EXPENSES | 370 | 370 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC. INCOME | 615 | 615 |
| Item No. | 1 |
|---|---|
| Borrower's Name | STEPHEN C SCHOTT |
| Borrower's Title | |
| Original Amount of Loan | 8333 |
| Balance Due | 8490 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CA FRANCHISE TAX BOARD | 10 | |||
| REGISTRY OF CHARITABLE TRUSTS | 150 | |||
| INTERNAL REVENUE SERVICE | 16,002 | 16,002 | ||
| SECRETARY OF STATE | 20 |