| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TILE-78 A (BOT FARM) | 2011-12-31 | 39,000 | 7,075 | 150DB | 7.20 % | 2,808 | 2,808 | ||
| TILE-78 A SEC 11 SHELDON | 2011-08-23 | 39,000 | 10,043 | 150DB | 6.93 % | 2,703 | 2,703 | ||
| TILE-190 A SEC 22 MILFORD | 2011-08-23 | 76,000 | 21,375 | 150DB | 6.93 % | 5,267 | 5,267 | ||
| TILE-93 A SEC 11 LOVEJOY | 2011-08-23 | 46,500 | 11,975 | 150DB | 6.93 % | 3,222 | 3,222 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BRIDGE BUILDER CORE BD FD-19,615.754 SH | 196,280 | 196,746 |
| CAPITAL WORLD BOND FD - 2,159.511 SH | 43,432 | 40,577 |
| JANUS FLEXIBLE BOND FD-6,799.356 SH | 71,731 | 70,033 |
| JP MORGAN SHORT DUR BD SEL- 6,565.657SH | 71,623 | 70,975 |
| PRUDENTIAL TOTAL RETURN BD-4,988.114 SH | 70,508 | 69,634 |
| RIDGEWORTH TOTAL RETURN BD-6,695.023 SH | 70,203 | 69,896 |
| TEMPLETON GLOBAL BOND-2,355.288 SH | 30,677 | 27,156 |
| BRIDGE BUILDER CORE PLUS BD-5,676.779 SH | 56,937 | 56,143 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BP PLC COMMON STOCK - 168 SHARES | 6,690 | 5,252 |
| UNION PACIFIC COMMON STOCK - 400 SHARES | 17,329 | 31,280 |
| EXXON MOBIL COMMON STOCK - 146 SHARES | 10,535 | 11,381 |
| WALMART COMMON STOCK - 800 SHARES | 42,136 | 49,040 |
| RAYTHEON COMMON STOCK - 172 SHARES | 6,978 | 21,419 |
| ALLSTATE INC. COMMON STOCK - 92 SHARES | 2,273 | 5,712 |
| GENERAL ELECTRIC COMMON STOCK-2,400 SH | 36,780 | 74,760 |
| CBA AGRESSIVE GROWTH I - 203.761 SH | 36,301 | 41,598 |
| CREDIT SUISSE COMM RET STRAT-7,260.725SH | 50,827 | 32,746 |
| DODGE & COX INTL STOCK - 1,725.092 SH | 67,110 | 62,931 |
| EUROPACIFIC GROWTH - 924.735 SH | 40,757 | 41,761 |
| HARBOR CAPITAL APPRECIATION | ||
| HARTFORD DIVIDEND & GROWTH-2,547.919 SH | 62,150 | 56,870 |
| INVESCO GLOBAL REAL ESTATE-3,192.996 SH | 39,249 | 40,168 |
| JENSEN QUALITY GROWTH FD-1,190.806 SH | 42,324 | 43,500 |
| MFS INTERNATIONAL VALUE-2,084.645 SH | 69,237 | 74,464 |
| MFS VALUE - 1,745.333 SH | 54,893 | 57,526 |
| VICTORY MUND MID CP CORE GR Y | ||
| NEUBERGER BERMAN HIGH INC-8,358.803 SH | 79,353 | 67,372 |
| PIMCO TOTAL RETURN IV | ||
| T ROWE PRICE DIVIDEND GROWTH-1,717.518SH | 54,359 | 58,980 |
| T ROWE PRICE INTL STOCK-3,660.464 SH | 55,535 | 55,932 |
| T ROWE PRICE MID CAP VALUE-1,679.777 SH | 47,409 | 41,894 |
| BRIDGE BUILDER LARGE GROWTH-6,315.545 SH | 63,401 | 63,155 |
| BRIDGE BUILDER SMALLMID GROWTH-3,129.9 | 31,542 | 29,390 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Improvements | 200,500 | 64,468 | 136,032 | 200,500 |
| Land | 3,185,454 | 3,185,454 | 3,185,454 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 4,210 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ESTIMATED TAX PAID | 2,798 | 2,704 | 2,704 |
| TAX REFUND OWED BY IRS | 11,600 | 11,600 | 11,600 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADJUSTING ENTRY | 318 | |||
| ADR FEE | 3 | 3 | ||
| CHECK EXPENSE | 20 | |||
| ILLINOIS CHARITY BUREAU FEE | 15 | |||
| Rental Expenses | 9,164 | 9,164 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 16,905 | 16,905 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PAID | 2,607 | 2,607 | ||
| FOREIGN TAX-EDWARD JONES | 343 | 343 |