| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 99,963 | 18,934 | 18,934 | 81,029 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 2013 VOLKSWAGEN PASSAT | 2012-10 | PURCHASED | 2014-08 | 25,000 | 33,424 | 0 | 12,930 | 21,354 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| DEPRECIATION EXPENSE | 990-PF, PART I, LINE 19 | THE SCHEDULE BELOW LISTS FOR EACH TYPE OF ASSET THE DESCRIPTION OF THE PROPERTY, THE DATE ACQUIRED, THE COST OR OTHER BASIS, THE PRIOR-YEAR ACCUMULATED DEPRECIATION, THE METHOD OF COMPUTATION, THE LIFE, AND THE DEPRECIATION THIS YEAR IN THIS RESPECTIVE ORDER. AUTOMOBILES VARIOUS 209,058 93,859 SL 3YRS 27,291OTTLEY BUILDING 2009 2,167,262 273,223 SL 39YRS 55,571OTTLEY IMPROVEMENTS VARIOUS 869,394 93,372 SL 39YRS 23,578OTTLEY BLDG. IMPROV. VARIOUS 273,957 32,694 SL 39YRS 7,025BUILDING -190 OTTLEY 2013 1,965,600 46,200 SL 39YRS 50,400IMPOVEMENTS-190 OTTLEY 2013 159,660 1,898 SL 39YRS 3,863CEMVEST, LLC FURN. 2008 4,866 3,939 SL 7YRS 695MAGNOLIA EQUIP. VARIOUS 409,765 394,312 200DB VARIOUS 6,044OTTLEY EQUIP. VARIOUS 120,584 68,104 200DB VARIOUS 16,665COMPUTERS VARIOUS 600 60 SL 5YRS 120COOLERS VARIOUS 54,853 2,743 SL 10YRS 5,485FF&E - 190 OTTLEY VARIOUS 300 21 SL 7YRS 43MISC TOOLS & EQUIP VARIOUS 540 90 SL 3YRS 180WEBSITE DEVELOPMENT VARIOUS 49,197 0 SL 3YRS 6,818OTTLEY LAND 700,000OTTLEY RIGHT OF WAY 102,288190 OTTLEY LAND 1,134,400 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH | 2,570,238 | 2,570,238 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO ADVISORS | 4,419,298 | 4,419,298 |
| MERRILL LYNCH | 3,552,042 | 3,552,042 |
| SEAHORSE POWER COMPANY | 128,355 | 128,355 |
| PAX SCIENTIFIC, INC | 1,402 | 1,402 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OTTLEY BUILDING - RENTAL PORTION | 1,419,557 | 215,360 | 1,204,197 | 1,204,197 |
| OTTLEY IMPROVEMENTS - RENTAL PORTION | 569,453 | 76,603 | 492,850 | 492,850 |
| OTTLEY BUILDING IMPROVEMENTS - RENTAL PORTION | 179,442 | 26,192 | 153,250 | 153,250 |
| LAND - OTTLEY - RENTAL PORTION | 458,500 | 0 | 458,500 | 458,500 |
| RIGHT OF WAY - OTTLEY - RENTAL PORTION | 66,999 | 0 | 66,999 | 66,999 |
| BUILDING - 190 OTTLEY - RENTAL PORTION | 982,800 | 48,300 | 934,500 | 934,500 |
| IMPROVEMENTS - 190 OTTLEY - RENTAL PORTION | 79,830 | 2,881 | 76,949 | 76,949 |
| LAND - 190 OTTLEY - RENTAL PORTION | 567,200 | 0 | 567,200 | 567,200 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CATALYTIC DEVICES INTERNATIONAL LLC | AT COST | 0 | 0 |
| GREENMONT CAPITAL PARTNERS I, LP | AT COST | 30,387 | 30,387 |
| SJF VENTURES II, LP | AT COST | 151,494 | 151,494 |
| ENTERPRISE PRODUCTS PARTNERS L.P. | AT COST | 0 | 0 |
| ONEOK PARTNERS, L.P. | AT COST | 0 | 0 |
| FLASHPOINT INVESTORS 1 LLC | AT COST | 25,589 | 25,589 |
| CTW CODEGUARD INVESTMENT, LLC | AT COST | 24,941 | 24,941 |
| SOCIAL INVESTORS I, LLC | AT COST | 119,340 | 119,340 |
| SJF VENTURES IIIA, LP | AT COST | 48,288 | 48,288 |
| SALEM INVESTMENT PARTNERS III FUNDING, LLC | AT COST | 100,035 | 100,035 |
| FLASHPOINT INVESTORS 2, LLC | AT COST | 49,993 | 49,993 |
| UNREALIZED GAIN ADJUSTMENT | AT COST | 67,312 | 67,312 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| AUTOMOBILES | 209,058 | 119,294 | 89,764 | 89,764 |
| OTTLEY BUILDING | 747,706 | 113,434 | 634,272 | 634,272 |
| OTTLEY IMPROVEMENTS | 299,941 | 40,348 | 259,593 | 259,593 |
| OTTLEY BUILDING IMPROVEMENTS | 94,515 | 13,796 | 80,719 | 80,719 |
| MAGNOLIA FURNITURE, FIXTURES & COMPUTERS | 409,765 | 400,357 | 9,408 | 9,408 |
| OTTLEY FURNITURE, FIXTURES & COMPUTERS | 120,584 | 84,769 | 35,815 | 35,815 |
| LAND - OTTLEY | 241,500 | 0 | 241,500 | 241,500 |
| RIGHT OF WAY - OTTLEY | 35,289 | 0 | 35,289 | 35,289 |
| CEMVEST, LLC - SKYPOINT FURNITURE | 4,866 | 4,634 | 232 | 232 |
| BUILDING - 190 OTTLEY | 982,800 | 48,300 | 934,500 | 934,500 |
| IMPROVEMENTS - 190 OTTLEY | 79,830 | 2,881 | 76,949 | 76,949 |
| COMPUTERS | 600 | 180 | 420 | 420 |
| COOLERS | 54,853 | 8,228 | 46,625 | 46,625 |
| 190 OTTLEY - FURNITURE, FIXTURES & COMPUTERS | 300 | 64 | 236 | 236 |
| MISC TOOLS & EQUIP | 540 | 270 | 270 | 270 |
| LAND - 190 OTTLEY | 567,200 | 0 | 567,200 | 567,200 |
| WEBSITE DEVELOPMENT COSTS | 49,197 | 6,818 | 42,379 | 42,379 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 30,495 | 0 | 0 | 30,495 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 39,942 | 0 | 0 | 39,942 |
| AUTO EXPENSE | 25 | 0 | 0 | 25 |
| PUBLIC & COMMUNITY RELATIONS | 2,194 | 0 | 0 | 2,194 |
| CURRICULUM DEVELOPMENT | 2,257 | 0 | 0 | 2,257 |
| DUES & SUBSCRIPTIONS | 2,463 | 0 | 0 | 2,463 |
| EQUIPMENT EXPENSE | 2,049 | 0 | 0 | 2,049 |
| INSURANCE | 33,437 | 0 | 0 | 33,437 |
| INVESTMENT FEES | 63,415 | 63,415 | 63,415 | 0 |
| MISCELLANEOUS | 1,527 | 0 | 0 | -21,962 |
| OFFICE SUPPLIES | 23,579 | 0 | 0 | 23,579 |
| PARK EXPENSE | 18,546 | 0 | 0 | 18,546 |
| POSTAGE | 1,428 | 0 | 0 | 1,428 |
| TRAINING & TEACHING MATERIALS | 17,637 | 0 | 0 | 17,637 |
| TELEPHONE | 25,646 | 0 | 0 | 25,721 |
| COMPUTER SOFTWARE SUPPORT | 29,323 | 0 | 0 | 29,323 |
| BAD DEBT EXPENSE | 71,664 | 0 | 0 | 71,664 |
| COMMUNITY EVENTS | 8,986 | 0 | 0 | 8,986 |
| INVESTMENT EXPENSES | 6,920 | 6,920 | 6,920 | 0 |
| WEBSITE DEVELOPMENT | 41,175 | 0 | 0 | 41,175 |
| FUEL - TRUCKS | 24,500 | 0 | 0 | 24,500 |
| MAINTENANCE & REPAIRS | 8,537 | 0 | 0 | 8,537 |
| NON-CONTROLLING INCOME | 7,746 | 0 | 0 | 7,746 |
| BUILDING MAINTENANCE - 200 OTTLEY | 10,612 | 10,612 | 10,612 | 0 |
| INSURANCE - 200 OTTLEY | 5,221 | 5,221 | 5,221 | 0 |
| BUILDING MAINTENANCE - 190 OTTLEY | 11,595 | 11,595 | 11,595 | 0 |
| INSURANCE - 190 OTTLEY | 3,649 | 3,649 | 3,649 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TEACHING SEMINARS | 93,335 | 93,335 | |
| OTHER INCOME | 76 | 76 | |
| CATALYTIC DEVICES INTERNATIONAL, LLC | -101 | -101 | |
| GREENMONT CAPITAL PARTNERS I, L.P. | 152 | 152 | |
| SJF VENTURES II, LP | -7,720 | -7,720 | |
| ENTERPRISE PRODUCTS PARTNERS, LP | -89 | -89 | |
| ONEOK PARTNERS, L.P. | -6,716 | -6,716 | |
| FLASHPOINT INVESTORS 1 LLC | 211 | 211 | |
| SALEM INVESTMENT PARTNERS III FUNDING, LLC | 13,943 | 13,943 | |
| FLASHPOINT INVESTORS 2, LLC | -7 | -7 | |
| IN-LIEU OF CASH | 2,026 | 2,026 | 2,026 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| POST-RETIREMENT BENEFITS | 729,108 | 695,396 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 44,100 | 0 | 0 | 44,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES & FEES | 24,976 | 0 | 0 | 24,976 |
| FOREIGN TAXES PAID | 1,929 | 1,929 | 1,929 | 0 |
| FEDERAL EXCISE TAX | 6,500 | 0 | 0 | 6,500 |
| STATE TAXES | 58 | 0 | 0 | 58 |
| REAL ESTATE TAXES - 200 OTTLEY | 17,024 | 17,024 | 17,024 | 0 |
| LICENSES & FEES - 200 OTTLEY | 3,275 | 3,275 | 3,275 | 0 |
| REAL ESTATE TAXES - 190 OTTLEY | 19,401 | 19,401 | 19,401 | 0 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
|
190 OTTLEY DR NE ATLANTA,GA30324 |
46-3920014 | TENANT BUILD-OUT, CAPITAL EQUIPMENT AND WORKING CAPITAL | 36,266 | |
|
190 OTTLEY DR NE ATLANTA,GA30324 |
46-3920014 | INTEREST | 10,414 | |
|
190 OTTLEY DR NE ATLANTA,GA30324 |
46-3920014 | RENT | 34,620 | |
| Total | 81,300 | |||