| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,228 | 2,228 | 2,228 | 1,114 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IRRIGATION WELL | 2003-03-07 | 40,582 | 40,582 | S/L | 10.0000 | ||||
| 7 TOWER PIVOT SYSTEM | 2003-04-15 | 35,252 | 35,252 | S/L | 10.0000 | ||||
| IRRIGATION WELL | 2004-07-08 | 6,997 | 6,997 | S/L | 10.0000 | ||||
| IRRIGATION PUMP & MOTOR | 2005-04-12 | 11,030 | 11,030 | S/L | 10.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 12.322A TRACT NE/CORNER SEC 72, DAWS | 2005-12 | PURCHASE | 2015-02 | 73,732 | 6,609 | 418 | 66,705 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC 2.85% | 202,845 | 204,820 |
| DISNEY WALT CO MTNS | 181,486 | 161,018 |
| GENERAL ELEC CAP CORP 5.5% 1/8/20 | 235,958 | 241,138 |
| GLAXOSMITH KLINE 5.65% | 121,557 | 108,988 |
| INTEL CORP 3.10% | 200,226 | 203,942 |
| LOWES COMPANIES INC 6.10% | 182,490 | 161,552 |
| MICROSOFT CORP 4.20% | 184,243 | 183,860 |
| MORGAN STANLEY 7.30% | 111,482 | 114,871 |
| ORACLE CORPORATION 5.0% | 204,619 | 192,461 |
| SIMON PPTY GROUP LP 5.25% | 108,018 | 108,423 |
| UNITED PARCEL SERVICE 5.125% | 165,305 | 165,520 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN CAMPUS COMMUNITIES | 122,481 | 143,822 |
| APPLE COMPUTER INC | 117,074 | 200,205 |
| AT&T INCORPORATED | 121,630 | 143,868 |
| BLACKROCK INC | 95,972 | 161,747 |
| CALIFORNIA RESOURCES INC | ||
| CHEVRON CORPORATION | 159,035 | 168,854 |
| CISCO SYSTEMS | 130,876 | 167,519 |
| COACH INC | ||
| COCA COLA INC | 120,076 | 169,520 |
| CULLEN FROST BANKERS INC | 124,702 | 147,480 |
| DISCOVER FINANCIAL SERVICES | 163,069 | 159,251 |
| DISNEY WALT CO | 58,033 | 61,262 |
| DUPONT E I DE NEMOURS | 90,806 | 156,843 |
| EATON CORP | 174,700 | 161,168 |
| GENERAL ELECTRIC CORP | 176,705 | 210,979 |
| GENERAL MILLS | 57,357 | 84,299 |
| GENERAL MOTORS INC | 124,771 | 139,543 |
| GILEAD SCIENCES INC | 117,868 | 119,809 |
| HARLEY DAVIDSON INC | 130,702 | 101,447 |
| INTEL CORP | 129,348 | 208,044 |
| JOHNSON & JOHNSON INC | 119,106 | 194,552 |
| JPMORGAN CHASE | 152,263 | 222,653 |
| KINDER MORGAN INC | ||
| KLA-TENCOR CORP | ||
| KRAFT FOODS INC | ||
| LOCKHEED MARTIN CORP | 50,217 | 125,078 |
| MCDONALDS CORP | 112,904 | 190,796 |
| MERCK & CO | 119,154 | 144,463 |
| METLIFE INC | 174,875 | 160,443 |
| MICROSOFT CORP | 90,682 | 192,793 |
| NOVARTIS AG | 101,870 | 169,843 |
| OCCIDENTAL PETROLEUM | 195,619 | 165,307 |
| PAYCHEX INC | 47,377 | 84,571 |
| PEPSICO INC | 106,204 | 165,468 |
| PNC FINANCIAL SERVICES | 82,644 | 140,582 |
| PPL CORPORATION | 100,807 | 113,789 |
| PROCTOR & GAMBLE | 73,444 | 90,289 |
| QUALCOMM INC | 160,880 | 112,916 |
| SCHLUMBERGER LTD | 44,163 | 44,082 |
| TEVA PHARMACEUTICAL | 105,020 | 179,722 |
| TOTAL SPONSORED ADR | 163,127 | 132,917 |
| UNION PAC CORP | 102,250 | 82,423 |
| UNITED PARCEL SERVICE INC | 113,925 | 159,453 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INCOME FD | AT COST | 97,364 | 94,395 |
| DOUBLELINE TOTAL RETURN | AT COST | 191,359 | 188,118 |
| FEDERATED TOTAL RETURN BOND | AT COST | 97,875 | 94,247 |
| VANGUARD I/T INV GR FD-ADM | AT COST | ||
| VANGUARD S/T INV GR FD-ADM | AT COST | ||
| VANGUARD TOTAL BOND MARKET | AT COST | 390,705 | 382,740 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FARMLAND INPROVEMENTS | 93,861 | 93,861 | ||
| 2326 ACRES DAWSON COUNTY | 1,230,169 | 1,230,169 | 2,025,048 | |
| 744 ACRES GAINES COUNTY | 177,500 | 177,500 | ||
| 1/8 UI WICHITA COUNTY | 13,130 | 13,130 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OIL & GAS EXTRACTION | 667 | 667 | ||
| AGRICULTURE RENTS | 1,363 | 1,363 | 1,363 | |
| INDIRECT LEGAL FEES | 2,150 | 2,150 | 2,150 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL & GAS MINERAL INTERESTS | 68,170 | 63,027 | 142,667 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AGRICULTURE RENTS | ||||
| FARM CHEMICALS | 10,010 | 10,010 | 10,010 | |
| FERTILIZER | 17,442 | 17,442 | 17,442 | |
| INSURANCE | 16,544 | 16,544 | 16,544 | |
| REPAIRS | 3,883 | 3,883 | 3,883 | |
| SEED | 7,192 | 7,192 | 7,192 | |
| OIL & GAS ROYALTIES | ||||
| OPERATING CHARGES | 340 | 340 | 340 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS EXTRACTION | 953 | 953 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OIL & GAS EXTRACTION | 1,510 | 1,510 | ||
| AGRICULTURE RENTS | 11,938 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 1,516 | 1,516 | 1,516 | |
| FOREIGN TAX ON INVESTMENTS | 6,390 | 6,390 | 6,390 | |
| OIL & GAS EXTRACTION | 118 | 118 | ||
| OIL & GAS ROYALTIES | 3,349 |