| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL, FORM 990-PF | 2,101 | 210 | 1,891 | |
| AUDIT FEES, CONSULTING | 3,255 | 325 | 2,930 | |
| QBOOK ASSISTANCE | 300 | 30 | 270 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FILING CABINETS | 1997-09-14 | 537 | 537 | S/L | 10.0000 | ||||
| COMPUTER DESK | 1999-08-30 | 169 | 169 | S/L | 10.0000 | ||||
| DELL COMPUTER | 2001-12-03 | 1,772 | 1,772 | S/L | 6.0000 | ||||
| DELL COMPUER, SCREEN, KEYBOARD AND MOUSE | 2010-08-01 | 1,403 | 1,240 | S/L | 5.0000 | 164 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS, CDS, MUTUAL FUNDS | 3,999,993 | 3,999,993 |
| COMMUNITY FOUNDATION | 9,792 | 9,792 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3,881 | 3,881 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSIT - INDUSTRIAL COMMISSION | 22 | ||
| PREPAID EXCISE TAX | 1,120 | 1,120 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INTERNET | 42 | 4 | 38 | |
| TELEPHONE | 252 | 25 | 227 | |
| SUPPLIES | 1,427 | 143 | 1,284 | |
| INSURANCE | 5,137 | 514 | 4,623 | |
| MISCELLANEOUS | 2,714 | 271 | 2,443 | |
| CASUAL LABOR | 819 | 82 | 737 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BWC REFUND | 234 | 234 |
| Description | Amount |
|---|---|
| UNREALIZED DEPRECIATION ON INVESTMENTS | -371,420 |
| CHANGE IN COMMUNITY FOUNDATION INVESTMENTS | -234 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| WITHHELD & ACCRUED PAYROLL TAXES | 1,930 | 686 |
| EXCISE TAX PAYABLE | 439 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
ACCRUED INTEREST RECEIVABLE |
20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 3,812 | 381 | 3,431 | |
| FEDERAL EXCISE | 4,860 | 4,860 | ||
| STATE FILING FEE | 200 | 200 |