| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,200 | 600 | 600 | |
| AUDIT FEES | 319 | 319 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 262,500 | 262,500 | 192,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLEYHL FARM SERVICES EQUITY | AT COST | 6,708 | 6,084 |
| NW FARM CREDIT SERVICE 2009 PATR-DIV | AT COST | ||
| 1/2 NT'L GRAPE 2008 CO-OP CREDIT | AT COST | ||
| 1/2 NT'L GRAPE 2009 CO-OP CREDIT | AT COST | 11,013 | 11,013 |
| 1/2 MATT SORENSEN, 7% LOAN | AT COST | 38,389 | 38,389 |
| JAMES & LINDA HANSEN MAT 1/1/32 | AT COST | 168,863 | 168,863 |
| JAMES & LINDA HANSEN MAT 1/1/33 | AT COST | 115,036 | 115,036 |
| 1/2 NT'L GRAPE 2014 CO-OP CREDIT | AT COST | 506 | 506 |
| 1/2 NT'L GRAPE 2015 CO-OP CREDIT | AT COST | 423 | 423 |
| SORENSEN FARMS INC, LEASE | AT COST | 43,576 | 43,576 |
| KORSTAD LEASE | AT COST | 1,309 | 1,309 |
| BETHANY HILLS FARMS LEASE | AT COST | 5,667 | 5,667 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INCOME CASH | 21,450 | -4,506 | -4,506 |
| PRINCIPAL CASH | 7,400 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FARM RENTAL INSURANCE | 1,073 | 1,073 | ||
| SECRETARY OF STATE FILING | 25 | 25 | ||
| PUBLICATION NOTICE | 28 | 28 | ||
| FARM REPAIRS | 445 | 445 | ||
| FARM LEASE EXPENSES | 612 | 612 | ||
| FARM - STORAGE | 446 | 446 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FARM MISCELLANEOUS INCOME | 560 | 560 | |
| GRAPE LEASE - SORENSEN FARMS | 33,145 | 33,145 | |
| GRAPE SALES - NATIONAL GRAPE | 5,940 | 5,940 | |
| REPORTED TO EIN27-6578192 | -2,970 | -2,970 | |
| GRAPE LEASE - SIMPSON BROTHER | 164 | 164 | |
| GRAPE LEASE - BETHANY FARMS | 3,873 | 3,873 | |
| FEDERAL TAX REFUND | 78 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR PRINCIPAL TRANSACTIONS | 25,185 |
| ADJUST LAND COST BASIS TO DATE OF DEATH VALUE | 70,500 |
| ADJUST LEASE VALUE TO DATE OF DEATH VALUE | 50,552 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARM RENTAL TAXES | 6,122 | 6,122 | ||
| FEDERAL INCOME TAX PAID | 2,566 | |||
| FOREIGN TAX PAID | 407 | 407 |