| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,527 | 1,341 | 4,519 | 667 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1989-07-01 | 971,857 | 800,893 | SL | 31.500000000000 | 30,853 | 0 | 30,853 | |
| PARKING LOT | 1989-07-01 | 60,926 | 60,926 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FURN & FIXTURES | 1989-07-01 | 17,942 | 17,942 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LANDSCAPING | 1989-07-01 | 14,704 | 14,704 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| NATURE TRAIL | 1992-07-01 | 240 | 13 | L | 0 | 0 | 0 | ||
| SIGNS | 1993-01-01 | 94 | 94 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| NATURE TRAIL | 1993-06-04 | 747 | 657 | L | 0 | 0 | 0 | ||
| BENCHES/STEP STONE | 1993-11-12 | 2,500 | 2,500 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| NATURE TRAIL | 1993-07-12 | 9,967 | L | 0 | 0 | 0 | |||
| NATURE TRAIL | 1993-07-29 | 9,967 | L | 0 | 0 | 0 | |||
| BENCHES | 1993-08-23 | 2,760 | 2,760 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| NATURE TRAIL | 1993-09-20 | 13,585 | L | 0 | 0 | 0 | |||
| NATURE TRAIL | 1993-11-19 | 422 | L | 0 | 0 | 0 | |||
| BUILDING IMPROVE | 2001-12-19 | 4,160 | 1,011 | SL | 39.000000000000 | 75 | 0 | 107 | |
| LEASEHOLD IMPROVE | 2002-02-08 | 7,323 | 2,421 | SL | 39.000000000000 | 188 | 0 | 188 | |
| LAND | 245,000 | L | 0 | 0 | 0 | ||||
| DELL COMPUTER | 2008-06-16 | 1,569 | 784 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVE | 2009-06-30 | 5,723 | 814 | SL | 39.000000000000 | 147 | 0 | 147 | |
| GLASS ROOF | 2011-08-08 | 244,593 | 21,168 | SL | 39.000000000000 | 6,271 | 0 | 6,271 | |
| ELECTRICAL EQUIPMENT | 2011-04-18 | 1,163 | 200DB | 5.000000000000 | 0 | 0 | 233 | ||
| GLASS ROOF | 2015-09-10 | 35,847 | SL | 39.000000000000 | 268 | 0 | 268 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2098 SHARES WAL-MART STOCK | 41,689 | 127,663 |
| 1070 SHARES S&P DEP RECEIPTS | 118,909 | 217,017 |
| 4000 SHARES JB HUNT | 96,000 | 292,600 |
| 3700 SHARES ENTERGY 29364G103 | 292,857 | 249,935 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PATRONAGE DIVIDEND CREDITS | AT COST | 838 | 838 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 971,857 | 831,746 | 140,111 | |
| PARKING LOT | 60,926 | 60,926 | 0 | |
| FURN & FIXTURES | 17,942 | 17,942 | 0 | |
| LANDSCAPING | 14,704 | 14,704 | 0 | |
| NATURE TRAIL | 240 | 13 | 227 | |
| SIGNS | 94 | 94 | 0 | |
| NATURE TRAIL | 747 | 657 | 90 | |
| BENCHES/STEP STONE | 2,500 | 2,500 | 0 | |
| NATURE TRAIL | 9,967 | 0 | 9,967 | |
| NATURE TRAIL | 9,967 | 0 | 9,967 | |
| BENCHES | 2,760 | 2,760 | 0 | |
| NATURE TRAIL | 13,585 | 0 | 13,585 | |
| NATURE TRAIL | 422 | 0 | 422 | |
| BUILDING IMPROVE | 4,160 | 2,334 | 1,826 | |
| LEASEHOLD IMPROVE | 7,323 | 2,609 | 4,714 | |
| LAND | 245,000 | 0 | 245,000 | |
| DELL COMPUTER | 1,569 | 1,569 | 0 | |
| BUILDING IMPROVE | 5,723 | 961 | 4,762 | |
| GLASS ROOF | 244,593 | 27,439 | 217,154 | |
| ELECTRICAL EQUIPMENT | 1,163 | 1,163 | 0 | |
| GLASS ROOF | 35,847 | 268 | 35,579 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,302 | 0 | 2,286 | 1,016 |
| REPAIRS & MAINTENANCE | 6,213 | 0 | 4,303 | 1,910 |
| OFFICE EXPENSE | 949 | 0 | 657 | 292 |
| OTHER EXPENSES | 712 | 2 | 494 | 216 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WEDDING SERVICE FEES | 76,635 | 76,635 | |
| OTHER SERVICES | 5,200 | 5,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 2,326 | 0 | 1,611 | 715 |
| TAXES - OTHER | 2,864 | 0 | 1,983 | 881 |
| INCOME TAXES | 523 | 0 | 0 | 0 |