| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,975 | 0 | 13,975 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2011 NISSAN CREW CAB 1N6ADOEVOBC415542 | 2011-08-24 | 26,835 | 15,430 | SL | 5.000000000000 | 5,367 | 0 | 5,367 | |
| 2011 NISSAN CREW CAB 1N6ADOEV3BC432562 | 2011-08-24 | 26,835 | 15,430 | SL | 5.000000000000 | 5,367 | 0 | 5,367 | |
| 2012 NISSAN CREW CAB 1N6ADOEV6CC452208 | 2012-06-29 | 27,194 | 11,557 | SL | 5.000000000000 | 5,439 | 0 | 5,439 | |
| TERRY'S NEW COMPUTER | 2011-09-19 | 1,425 | 819 | SL | 5.000000000000 | 285 | 0 | 285 | |
| GATOR UTV WITH A PICK-UP TRUCK BED | 2012-04-27 | 10,280 | 4,369 | SL | 5.000000000000 | 2,056 | 0 | 2,056 | |
| FLATBED TRAILER TO HAUL UTV | 2012-05-10 | 1,710 | 727 | SL | 5.000000000000 | 342 | 0 | 342 | |
| FENCING - PIPE GAT & CABLES TO CLOSE OFF ACCESS POINT TO FOREST | 2011-12-06 | 1,500 | 263 | SL | 15.000000000000 | 100 | 0 | 100 | |
| LAWN MOWER | 2012-05-07 | 1,924 | 818 | SL | 5.000000000000 | 385 | 0 | 385 | |
| FORESTRY COMPUTING PROGRAM | 2012-02-15 | 4,500 | 3,625 | SL | 3.000000000000 | 875 | 0 | 875 | |
| BUILDING | 2009-01-01 | 40,015 | 5,600 | SL | 39.000000000000 | 1,026 | 0 | 1,026 | |
| BUILDING | 2006-09-01 | 14,413 | 2,879 | SL | 39.000000000000 | 370 | 0 | 370 | |
| BUILDING | 2007-09-01 | 144,651 | 25,190 | SL | 39.000000000000 | 3,709 | 0 | 3,709 | |
| BUILDING | 2009-01-01 | 16,562 | 2,318 | SL | 39.000000000000 | 425 | 0 | 425 | |
| BUILDING | 2009-01-01 | 7,952 | 1,113 | SL | 39.000000000000 | 204 | 0 | 204 | |
| BUILDING | 2010-01-01 | 13,990 | 1,599 | SL | 39.000000000000 | 359 | 0 | 359 | |
| 2010 NISSAN KING CAB FRONTIER | 2010-05-24 | 18,795 | 16,916 | SL | 5.000000000000 | 1,880 | 0 | 1,879 | |
| 2007 NISSAN KING CAB FRONTIER | 2007-02-07 | 14,649 | 14,649 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2008 NISSAN FRONTIER | 2008-12-19 | 21,599 | 21,599 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2010 NISSAN KING CAB FRONTIER | 2010-07-06 | 25,219 | 17,653 | SL | 5.000000000000 | 5,044 | 0 | 5,044 | |
| COMPUTERS | 2006-05-19 | 1,141 | 1,141 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2010 NISSAN KING CAB FRONTIER | 2009-09-23 | 19,616 | 17,654 | SL | 5.000000000000 | 1,962 | 0 | 1,962 | |
| SERVER | 2008-03-13 | 3,188 | 3,188 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SHAFER HOUSE | 2007-11-01 | 50,000 | 12,045 | SL | 27.500000000000 | 1,439 | 0 | 1,439 | |
| LAND | 2004-07-01 | 1,938,769 | L | 0 % | 0 | 0 | 0 | ||
| 2014 NISSAN KING CAB 1N6AD0CW4EN705156 | 2014-05-14 | 29,618 | 740 | SL | 5.000000000000 | 5,924 | 0 | 5,924 | |
| LAND - BENNE PROPERTY | 2013-12-15 | 64,887 | L | 0 % | 0 | 0 | 0 | ||
| NEAL HP PROBOOK 450 LAPTOP | 2014-12-08 | 1,250 | 200DB | 5.000000000000 | 313 | 0 | 313 | ||
| TOWER ANTENNA AND RADIO - LESS INSURANCE COVERAGE | 2014-10-14 | 1,000 | 200DB | 5.000000000000 | 250 | 0 | 250 | ||
| 2014 NISSAN KING CAB (JASON) | 2014-11-04 | 24,903 | 200DB | 5.000000000000 | 6,226 | 0 | 6,226 | ||
| 2014 NISSAN KING CAB (NEAL) | 2014-11-04 | 20,903 | 200DB | 5.000000000000 | 5,226 | 0 | 5,226 | ||
| BENNE / HICKORY CANYONS PROPERTY | 2014-08-15 | 257,616 | L | 0 % | 0 | 0 | 0 | ||
| SCHAEFER HOUSE - HOLD | 2015-04-01 | 36,515 | L | 0 % | 0 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE OF CRITES CORNER PROPERTY | 2004-07 | DONATED | 2015-05 | 42,394 | 40,492 | 0 | 1,902 | |||
| SALE OF TIMBER | 2004-07 | DONATED | 1,062,284 | 724,316 | 0 | 337,968 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 320,624 | 511,047 |
| MUTUAL FUNDS | 1,502,497 | 1,585,431 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 2,261,272 | 0 | 2,261,272 | 2,261,272 |
| BUILDINGS AND IMPROVEMENTS | 287,583 | 72,045 | 215,538 | 215,538 |
| MACHINERY & EQUIPMENT | 235,836 | 163,169 | 72,667 | 72,667 |
| SOFTWARE | 4,500 | 4,500 | 0 | |
| LAND IMPROVEMENTS | 1,500 | 1,343 | 157 | 157 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 12,000 | 0 | 12,000 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TIMBER & TIMBERLANDS | 123,730,983 | 123,614,806 | 144,254,160 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTOMOBILE AND TRUCK EXPENSES | 39,301 | 0 | 4,777 | 34,524 |
| INSURANCE | 45,454 | 0 | 35,340 | 10,114 |
| OFFICE SUPPLIES/EXPENSES | 34,798 | 30 | 17,690 | 17,078 |
| OUTREACH AND EDUCATION EXPENSES | 15,505 | 0 | 3,364 | 12,141 |
| SERVICES AND SUPPORT COSTS | 5,143 | 0 | 4,544 | 599 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 1,285 | 1,285 | 1,285 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFINED BENEFIT PENSION PLAN | 255,197 | 287,738 |
| POST-RETIREMENT MEDICAL BENEFITS PLAN | 179,812 | 236,437 |
| DEFERRED EXCISE TAXES | 11,093 | 11,093 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 11,651 | 11,651 | 0 | 0 |
| OTHER PROFESSIONAL FEES | 1,031 | 0 | 0 | 1,031 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE | 69,724 | 0 | 0 | 69,724 |
| PAYROLL TAXES | 35,270 | 0 | 3,248 | 32,022 |
| FOREIGN TAXES | 797 | 797 | 0 | 0 |