| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 2,675 | 0 | 0 | 2,675 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL SERVICES | 8,415 | 0 | 0 | 8,415 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| START UP COST | 22,872 | 22,872 | 22,872 |
| START UP COST- AMORTIZATION | -22,872 | -22,872 | -22,872 |
| PREPAID EXPENSES | 10,209 | 7,110 | 7,110 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 3,247 | 0 | 0 | 3,247 |
| OFFICE EXPENSE | 3,693 | 0 | 0 | 3,693 |
| TELEPHONE & COMMUNICATIONS | 1,928 | 0 | 0 | 1,928 |
| PROGRAM EXPNESES FOR STUDENTS | 98,692 | 0 | 0 | 98,692 |
| CONTRACT SERVICES | 336,043 | 0 | 0 | 336,043 |
| INSURANCE | 13,862 | 0 | 0 | 13,862 |
| PROGRAM OFFICE SUPPLIES | 16,419 | 0 | 0 | 16,419 |
| MEALS AND ENTERTAINMENT | 274 | 0 | 0 | 274 |
| COMPUTER EXPENSE | 14,965 | 0 | 0 | 14,965 |
| OTHER EXPENSES | 547 | 0 | 0 | 547 |
| MEMBERSHIP FEES | 381 | 0 | 0 | 381 |
| FINGERPRINTS | 132 | 0 | 0 | 132 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER PROGRAM REVENUE | 3,603 | 3,603 | |
| MISCELLANEOUS REVENUE | 41,044 | 41,044 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RELATED PARTIES PAYABLE | 60,261 | 203,597 |
| PAYROLL LIABILITIES | 0 | 4,017 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 22,339 | 0 | 0 | 22,339 |