| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,175 | 1,043 | 0 | 3,132 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & FIXTURES | 1989-01-01 | 22,403 | 22,403 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 1990-05-16 | 1,244 | 1,244 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| DESK CHAIR | 1990-06-25 | 785 | 785 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| 2 CHAIRS | 1990-06-25 | 1,724 | 1,724 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SECRETARY DESK | 1990-11-26 | 800 | 800 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| CREDENZA | 1990-02-20 | 185 | 185 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| DESK TOP | 1990-02-20 | 185 | 185 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| TABLE | 1990-02-20 | 450 | 450 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| 4 CHAIRS | 1990-02-20 | 288 | 288 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FIXTURES | 1990-02-20 | 242 | 242 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SCHUMACHER FABRIC | 1990-03-20 | 3,828 | 3,828 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| PAYNE WALLPAPER | 1990-04-20 | 500 | 500 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| BRUNSCHWIG & GIL fABRIC | 1990-04-24 | 2,314 | 2,314 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| CLARENCE HOUSE WALLPAPER | 1990-04-26 | 1,326 | 1,326 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| MASLAND CARPET | 1990-04-27 | 2,989 | 2,989 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| MITCHELL DESIGNS GRASSCL | 1990-05-02 | 2,053 | 2,053 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| DRAPERIES W/CORNICES | 1990-05-30 | 1,246 | 1,246 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FIXTURES | 1990-07-01 | 2,001 | 2,001 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| TELEPHONE SYSTEM | 1990-02-01 | 744 | 744 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 1993-08-30 | 11,702 | 11,702 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SILK FICUS TREE | 1993-09-22 | 159 | 159 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| PICTURE FRAME | 1993-11-15 | 504 | 504 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SHADE | 1993-12-21 | 273 | 273 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| TABLE | 1994-03-09 | 2,113 | 2,112 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| TABLE & LAMP | 1994-04-12 | 404 | 404 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| CHAIR | 1994-06-07 | 106 | 106 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| CARPET | 1995-09-20 | 1,346 | 1,346 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| PAINTINGS | 1995-09-20 | 7,599 | 7,599 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| COPIER | 1995-09-19 | 6,605 | 6,605 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 1999-09-27 | 3,064 | 3,064 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 1995-09-11 | 1,591 | 1,591 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| 1424 WALTON WAY | 1991-11-01 | 1,322,316 | 970,744 | SL | 31.500000000000 | 41,978 | 0 | 41,978 | |
| CONSOLE | 1990-02-20 | 350 | 350 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FIXTURES | 1993-11-23 | 865 | 865 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| comPUTER | 2007-07-11 | 1,487 | 1,487 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| fax | 2007-03-28 | 439 | 439 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| apple comupter, software, external hard drive | 2012-12-18 | 1,877 | 1,235 | 200DB | 5.000000000000 | 257 | 0 | 375 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB (4007-1727) - CORPORATE BONDS | 2,280,317 | 2,257,021 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB (4007-1727) - STOCK | 4,208,528 | 13,236,289 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTURES | 22,403 | 22,403 | 0 | |
| OFFICE EQUIPMENT | 1,244 | 1,244 | 0 | |
| DESK CHAIR | 785 | 785 | 0 | |
| 2 CHAIRS | 1,724 | 1,724 | 0 | |
| SECRETARY DESK | 800 | 800 | 0 | |
| CREDENZA | 185 | 185 | 0 | |
| DESK TOP | 185 | 185 | 0 | |
| TABLE | 450 | 450 | 0 | |
| 4 CHAIRS | 288 | 288 | 0 | |
| FIXTURES | 242 | 242 | 0 | |
| SCHUMACHER FABRIC | 3,828 | 3,828 | 0 | |
| PAYNE WALLPAPER | 500 | 500 | 0 | |
| BRUNSCHWIG & GIL fABRIC | 2,314 | 2,314 | 0 | |
| CLARENCE HOUSE WALLPAPER | 1,326 | 1,326 | 0 | |
| MASLAND CARPET | 2,989 | 2,989 | 0 | |
| MITCHELL DESIGNS GRASSCL | 2,053 | 2,053 | 0 | |
| DRAPERIES W/CORNICES | 1,246 | 1,246 | 0 | |
| FIXTURES | 2,001 | 2,001 | 0 | |
| TELEPHONE SYSTEM | 744 | 744 | 0 | |
| FURNITURE | 11,702 | 11,702 | 0 | |
| SILK FICUS TREE | 159 | 159 | 0 | |
| PICTURE FRAME | 504 | 504 | 0 | |
| SHADE | 273 | 273 | 0 | |
| TABLE | 2,113 | 2,112 | 1 | |
| TABLE & LAMP | 404 | 404 | 0 | |
| CHAIR | 106 | 106 | 0 | |
| CARPET | 1,346 | 1,346 | 0 | |
| PAINTINGS | 7,599 | 7,599 | 0 | |
| COPIER | 6,605 | 6,605 | 0 | |
| COMPUTER | 3,064 | 3,064 | 0 | |
| LEASEHOLD IMPROVEMENTS | 1,591 | 1,591 | 0 | |
| 1424 WALTON WAY | 1,322,316 | 1,012,722 | 309,594 | |
| CONSOLE | 350 | 350 | 0 | |
| FIXTURES | 865 | 865 | 0 | |
| comPUTER | 1,487 | 1,487 | 0 | |
| fax | 439 | 439 | 0 | |
| apple comupter, software, external hard drive | 1,877 | 1,492 | 385 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| legal fees | 2,491 | 622 | 0 | 1,869 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 19,044 | 16,976 | 16,976 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 13,600 | 3,400 | 0 | 10,200 |
| BANK FEES - SUNTRUST BANK | 182 | 45 | 0 | 137 |
| OFFICE SUPPLIES & EXPENSE | 1,461 | 365 | 0 | 1,096 |
| TELEPHONE | 1,153 | 288 | 0 | 865 |
| repair & maintenance | 2,065 | 516 | 0 | 1,549 |
| utilities | 303 | 75 | 0 | 228 |
| commission | 10,200 | 10,200 | 10,200 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| STATE WH TAXES | 220 | 0 |
| payroll W/H TAXES | 1,028 | 0 |
| margin loan balance | 11,646 | 11,056 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 90,098 | 90,098 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,714 | 1,714 | 0 | 0 |
| PAYROLL TAXES | 3,634 | 908 | 0 | 2,725 |
| income tax expense | 30,537 | 0 | 0 | 0 |
| real estate taxes | 12,136 | 3,034 | 0 | 9,102 |