| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION FEES | 4,850 | 2,425 | 2,425 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ANHEUSER-BUSCH INBEV 2.5% 7/15/2022 | 15,145 | 14,403 |
| BANK OF AMERICA 1.25% 2/14/2017 | 19,990 | 19,964 |
| BB&T CORPORATION 2.45% 1/15/2020 | 20,106 | 20,078 |
| BECTON DICKINSON & CO 5% 5/15/2019 | 10,530 | 10,804 |
| BERSHIRE HATHAWAY 3.4% 1/31/2022 | 16,134 | 15,728 |
| BLACKROCK INC 4.25% 5/24/2021 | 15,199 | 16,213 |
| BOEING CO 6% 3/15/2019 | 11,027 | 11,214 |
| BRISTOL MYERS SQUIB 2% 8/1/2022 | 19,408 | 19,409 |
| CATERPILLAR INC 7.9% 12/15/2018 | 25,253 | 29,232 |
| CISCO SYSTEMS INC 5.5% 2/22/2016 | 25,886 | 25,159 |
| COMCAST CORPORATION 5.15% 3/1/2020 | 17,219 | 16,748 |
| CONOCOPHILLIPS 5.2% 5/15/2018 | 19,642 | 21,361 |
| COSTCO WHOLESALE 2.25% 2/15/2022 | 14,503 | 14,722 |
| EMERSON ELEC CO 2.625% 2/15/2023 | 14,307 | 14,680 |
| EOG RESOURCES INC 5.875% 9/15/2017 | 23,256 | 21,312 |
| GENERAL ELECTRIC CO 2.2% 1/9/2020 | 15,186 | 15,018 |
| GENERAL ELECTRIC CO 5.25% 12/6/2017 | 10,769 | 10,685 |
| HOME DEPOT INC 2.7% 4/1/2023 | 14,465 | 14,892 |
| HONEYWELL INTL 5% 2/15/2019 | 16,777 | 16,431 |
| INTEL CORPORATION 3.3% 10/1/2021 | 15,253 | 15,533 |
| JOHN DEERE CAPITAL 5.35% 4/3/2018 | 24,838 | 26,995 |
| JP MORGAN CHASE 3.25% 9/23/2022 | 15,403 | 15,090 |
| MCDONALDS CORP 5% 2/1/2019 | 10,962 | 10,799 |
| MEDTRONIC INC 2.75% 4/1/2023 | 20,081 | 19,523 |
| MERCK & CO 2.4% 9/15/2022 | 14,139 | 14,663 |
| METLIFE INC 1.756% 12/15/2017 | 25,005 | 25,005 |
| OCCIDENTAL PETROLEUM 4.1% 2/1/2021 | 11,022 | 10,490 |
| ORACLE CORP 5.75% 4/15/2018 | 11,337 | 10,916 |
| PEPSICO INC 7.9% 11/1/2018 | 26,503 | 29,263 |
| UNITED PARCEL SERVICE 5.5% 1/15/2015 | 23,142 | 21,682 |
| UNITEDHEALTH GR 3.875% 10/15/2020 | 21,811 | 21,093 |
| US BANCORP 2.2% 11/15/2016 | 20,714 | 20,192 |
| WAL-MART STORES 2.55% 4/11/2023 | 15,079 | 14,774 |
| WELLS FARGO CO 3.5% 3/8/2022 | 15,340 | 15,436 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLERGAN INC | 7,200 | 15,625 |
| ALPHABET INC CLASS A | 2,111 | 11,670 |
| ALPHABET INC CLASS B | 2,099 | 11,383 |
| AMAZON.COM INC | 1,998 | 16,897 |
| AMERICAN TOWER CORP | 3,674 | 9,695 |
| MAGEN INCORPORATED | 4,873 | 4,870 |
| ANHEUSER-BUSCH INBEV ADR | 6,172 | 9,375 |
| APPLE INC | 1,250 | 18,420 |
| BERKSHIRE HATHAWAY CLASS B | 9,431 | 15,185 |
| BLACKROCK INC | 5,092 | 10,216 |
| BOEING CO | 5,726 | 10,844 |
| CALGENE CORP | 4,932 | 11,976 |
| CERNER CORP | 6,735 | 10,530 |
| CHARLES SCHWAB CORP | 9,117 | 9,879 |
| CHEVRON CORP | 2,878 | 4,498 |
| CITIGROUP INC | 9,117 | 10,350 |
| COGNIZANT TECH SOLUTIONS CORP | 3,154 | 15,005 |
| COLGATE PALMOLIVE CO | 7,854 | 8,327 |
| COSTCO WHOLESALE CORP | 1,873 | 16,150 |
| CVS HEALTH CORPORATION | 9,602 | 12,221 |
| DANAHER CORP | 13,594 | 16,254 |
| DISCOVER FINANCIAL SVCS | 4,860 | 10,724 |
| ECOLAB INC | 1,918 | 14,297 |
| EOG RESOURCES INC | 5,267 | 7,079 |
| EXPEDIA INC | 6,421 | 9,322 |
| EXXON MOBIL CORP | 14,488 | 15,590 |
| FACEBOOK INC | 12,221 | 18,315 |
| FEDEX CORPORATION | 6,851 | 11,174 |
| FIDELITY NATIONAL INFORMATION SERVICES INC | 4,890 | 12,120 |
| FORD MOTOR COMPANY | 5,177 | 5,636 |
| GENERAL ELECTRIC CO | 5,162 | 13,239 |
| GENERAL MILLS INC | 3,935 | 8,649 |
| GILEAD SCIENCES INC | 8,213 | 12,649 |
| H P INC | 4,178 | 3,256 |
| HALLIBURTON CO HLDG | 4,608 | 4,255 |
| HEWLETT PACKARD ENTERPRISE | 4,684 | 4,180 |
| HOME DEPOT INC | 3,263 | 13,225 |
| HONEYWELL INTERNATIONAL | 5,689 | 10,357 |
| ILLUMINA INC | 4,539 | 4,799 |
| INTEL CORP | 3,796 | 6,890 |
| ISHARES 3-7 YEAR TREAS BOND ETF | 39,542 | 39,848 |
| ISHARES CORE MSCI EAFE | 12,089 | 10,876 |
| ISHARES CORE S&P MIDCAP | 35,195 | 66,177 |
| ISHARES MSCI EAFE ETF | 105,914 | 121,844 |
| ISHARES MSCI PACIFIC EX JAPAN ETF | 7,762 | 10,557 |
| ISHARES RUSSELL 2000 GROWTH ETF | 15,683 | 13,928 |
| ISHARES RUSSELL 2000 VALUE ETF | 12,602 | 11,492 |
| ISHARES RUSSELL MIDCAP GROWTH ETF | 14,738 | 13,788 |
| ISHARES S&P SMALLCAP 600 GROWTH ETF | 4,037 | 9,323 |
| JOHNSON & JOHNSON | 8,892 | 15,408 |
| JPMORGAN CHASE & CO | 8,587 | 13,206 |
| LAM RESEARCH CORPORATION | 6,642 | 9,928 |
| MARRIOTT INTL INC | 4,230 | 8,380 |
| MARSH & MCLENNAN COS | 3,593 | 9,704 |
| MCKESSON CORPORATION | 8,878 | 9,862 |
| MEDTRONIC PLC | 9,693 | 9,615 |
| METLIFE INC | 6,614 | 10,847 |
| MICROSOFT CORP | 5,726 | 15,257 |
| MONDELEZ INTL INC | 3,262 | 8,968 |
| NEXTERA ENERGY INC | 5,810 | 10,389 |
| OCCIDENTAL PETROLEUM CORP | 7,855 | 6,761 |
| PAYPAL HOLDING INC | 4,375 | 6,335 |
| PEPSICO INC | 5,168 | 12,490 |
| PFIZER INC | 7,228 | 12,105 |
| POWERSHARES FTSE RAFI US 1000 PORTFOLIO | 12,191 | 13,025 |
| POWERSHARES FTSE RAFI US 1500 SMALL MID ETF | 5,934 | 11,736 |
| POWERSHARES S&P 500 DOWNSIDE HEDGED ETF | 22,408 | 20,361 |
| POWERSHARES S&P 500 LOW VOLAT ETF | 12,340 | 12,535 |
| PRICELINE.COM INC | 2,428 | 6,375 |
| QUALCOMM INC | 6,031 | 8,747 |
| ROPER INDUSTRIES INC | 4,261 | 11,387 |
| SCHLUMBERGER LTD | 4,101 | 6,975 |
| STANLEY BLACK & DECKER | 7,836 | 8,005 |
| STARBUCKS CORP | 8,186 | 19,510 |
| STERICYCLE INC | 2,743 | 9,045 |
| TARGET CORPORATION | 9,669 | 9,076 |
| THERMO FISHER SCIENTIFIC INC | 3,592 | 14,185 |
| TIME WARNER INC | 2,423 | 8,084 |
| U S BANCORP | 6,236 | 10,668 |
| UNION PACIFIC CORP | 3,537 | 5,865 |
| UNITED TECHNOLOGIES CORP | 4,583 | 7,205 |
| VALERO ENERGY CORP | 5,180 | 7,071 |
| VANGUARD FTSE ALL WORLD EX US SMALL CAP ETF | 9,784 | 11,609 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | 42,605 | 39,474 |
| VANGUARD FTSE EMERGING MARKETS ETF | 24,558 | 26,986 |
| VANGUARD FTSE EUROPE ETF | 27,946 | 23,693 |
| VANGUARD GROWTH ETF | 18,995 | 18,618 |
| VANGUARD HIGH DIVIDEND YIELD ETF | 10,302 | 10,013 |
| VANGUARD ITC ETF | 8,454 | 8,409 |
| VANGAURD LARGE CAP ETF | 15,876 | 21,038 |
| VANGUARD SHORT TERM BOND ETF | 12,100 | 11,935 |
| VANGUARD SHORT-TERM CORP BOND ETF | 51,869 | 51,344 |
| VANGUARD SMALL CAP ETF | 40,328 | 41,490 |
| VERIZON COMMUNICATIONS | 3,190 | 5,778 |
| VF CORPORATION | 4,957 | 9,337 |
| VISA INC | 7,361 | 17,449 |
| W E C ENERGY GROUP | 4,258 | 7,697 |
| WALGREEN BOOTS ALLIANCE | 9,417 | 10,644 |
| WALT DISNEY CO | 6,892 | 10,508 |
| WELLS FARGO & CO | 8,204 | 13,590 |
| YAHOO INC | 5,489 | 4,989 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS AND INTEREST | 6,635 | 6,939 | 6,939 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 9 | 9 | 0 | |
| OFFICE ADMINISTRATION FEES | 2,000 | 1,000 | 1,000 | |
| OFFICE ADMINISTRATION EXPENSES | 24 | 12 | 12 | |
| STATE REGISTRATION FEES | 100 | 0 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 16,830 | 16,830 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN INCOME TAXES | 540 | 540 | 0 | |
| FEDERAL EXCISE TAX | 1,000 | 0 | 0 |