| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,378 | 0 | 0 | 5,378 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2009-12-14 | 2,131 | 2,131 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| SOFTWARE | 2010-01-01 | 1,600 | 1,600 | 200DB | 3.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2012-06-30 | 10,987 | 7,823 | 200DB | 5.000000000000 | 1,266 | 0 | 2,197 | |
| LAND | 2001-06-30 | 224,786 | L | 0 | 0 | 0 | |||
| BUILDING IMPROVEMENTS | 2015-01-01 | 500,000 | SL | 39.000000000000 | 12,286 | 0 | 12,286 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 2,131 | 2,131 | 0 | 2,131 |
| SOFTWARE | 1,600 | 1,600 | 0 | 1,600 |
| EQUIPMENT | 10,987 | 9,089 | 1,898 | 10,987 |
| LAND | 224,786 | 0 | 224,786 | 224,786 |
| BUILDING IMPROVEMENTS | 500,000 | 12,286 | 487,714 | 500,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 17,021 | 0 | 0 | 17,021 |
| ADVERTISING | 11,165 | 0 | 0 | 11,165 |
| POSTAGE & DELIVERY | 798 | 0 | 0 | 798 |
| OFFICE EXPENSE | 2,316 | 0 | 0 | 2,316 |
| LICENSE | 242 | 0 | 0 | 242 |
| SUPPLIES | 2,064 | 0 | 0 | 2,064 |
| EQUIPMENT REPAIRS | 4,939 | 0 | 0 | 4,939 |
| DUES | 585 | 0 | 0 | 585 |
| COLLECTION PRESERVATION | 7,218 | 0 | 0 | 7,218 |
| WEB HOSTING | 1,399 | 0 | 0 | 1,399 |
| BOOKS SUBSCRIPTIONS | 210 | 0 | 0 | 210 |
| BANK CHARGES | 1,065 | 0 | 0 | 1,065 |
| TELEPHONE | 3,286 | 0 | 0 | 3,286 |
| AUTO EXP | 6,204 | 0 | 0 | 6,204 |
| LODGE | 16,884 | 0 | 0 | 16,884 |
| MISC | 1,121 | 0 | 0 | 1,121 |
| GRANT EXPENSES | 2,559 | 0 | 0 | 2,559 |
| FUNDRAISING EXPENSES | 3,099 | 0 | 0 | 3,099 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSIONS | 8,802 | 8,802 | |
| FUNDRAISING | 2,330 | 2,330 | |
| OTHER INCOME | 2,812 | 2,812 | |
| MEMBERSHIP DUES AND ASSESSMENTS | 540 | 540 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PR LIABILITIES | 6,539 | 6,272 |
| LINE OF CREDIT | 0 | 500,000 |
| J. MELVIN ISETT | 0 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECURITY | 577 | 0 | 0 | 577 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 20,308 | 0 | 0 | 20,308 |
| SALES TAX | 75 | 0 | 0 | 75 |