| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 9,000 | 0 | 1,800 | 7,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 1,440 | 0 | 288 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID RENT | 250 | 250 | |
| SECURITY DEPOSITS | 250 | 250 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROVISION FOR STATE INCOME TAX | 10 | 0 | 10 | 0 |
| OFFICE EXPENSE | 41,250 | 0 | 8,250 | 33,002 |
| ADVERTISING/ PROMO | 14,620 | 0 | 2,924 | 11,696 |
| OPERATIONS MANAGEMENT | 78,000 | 0 | 15,600 | 62,400 |
| STUDY EXPENSE | 170,948 | 0 | 34,190 | 136,758 |
| PAYROLL PROCESSING | 2,356 | 0 | 471 | 1,885 |
| LICENSES & PERMITS | 681 | 0 | 136 | 545 |
| BANK CHARGES | 154 | 0 | 31 | 123 |
| LAB AND PHARM | 25,585 | 0 | 5,117 | 20,468 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PATIENT FEES | 52,475 | 52,475 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PAYROLL | 0 | 4,231 |
| ACCRUED VACATION | 0 | 2,553 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 2,200 | 0 | 440 | 1,760 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 5,552 | 0 | 1,110 | 4,442 |