| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LIVINGSTON & HAYNES, PC | 3,700 | 1,850 | 1,850 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2012-06-01 | 1,173 | 1,010 | SL | 3.000000000000 | 163 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADT CORPORATION | 32,565 | 34,905 |
| AES CORP | 31,946 | 34,100 |
| AIRCASTLE LTD | 34,765 | 34,935 |
| ALLY FINANCIAL INC | 37,876 | 38,760 |
| AMERICAN AXLE & MFG | 36,757 | 36,663 |
| BURLINGTON NORTH | 55,243 | 51,581 |
| CF INDUSTRIES | 32,481 | 31,596 |
| CHS/COMMUNITY HEALTH SYSTEM | 43,314 | 41,790 |
| COMCAST CORP | 31,234 | 34,835 |
| FORD MOTOR CO | 39,864 | 43,190 |
| FRONTIER COMMUNICATIONS | 32,223 | 26,825 |
| GENERAL MOTORS FINANCIAL | 35,650 | 35,609 |
| GEORGIA PAC CORP | 30,462 | 34,144 |
| GOLDMAN SACHS GROUP | 44,039 | 51,543 |
| HCA INC | 42,852 | 39,900 |
| INTL LEASE FIN CORP | 33,871 | 35,475 |
| IRON MOUNTAIN INC 6.000% | 9,354 | 9,315 |
| JP MORGAN CHASE | 34,404 | 34,880 |
| LEAR CORP | 40,107 | 41,100 |
| LIBERTY MEDIA CORP | 33,600 | 34,825 |
| MORGAN STANLEY | 37,989 | 42,574 |
| NUSTAR LOGISTICS LP | 37,318 | 32,900 |
| PLYMOUTH OPPORTUNITY REIT INC | 153,788 | 153,788 |
| REGAL ENTERTAINMENT GROUP | 36,891 | 35,705 |
| RYLAND GROUP | 33,260 | 34,880 |
| T-MOBILE USA | 26,650 | 26,975 |
| TEEKAY CORP | 47,287 | 30,375 |
| TYSON FOODS INC | 43,838 | 43,887 |
| UNITED CONTINENTAL INC | 33,637 | 34,340 |
| VERIZON COMMUNICATIONS | 42,213 | 42,874 |
| VIACOM INC 4.250% | 6,905 | 6,767 |
| WELLS FARGO & COMPANY | 34,586 | 34,733 |
| WEYERHAEUSER CO | 34,025 | 33,319 |
| NOBLE ENERGY INC | 37,531 | 33,296 |
| MICROSOFT CORP BOND | 70,362 | 69,929 |
| WEEATHERFORD INTL LTD BOND | 43,500 | 38,950 |
| ABBVIE INC | 40,236 | 39,373 |
| ROYAL CARIBBEAN CRUISES | 43,473 | 42,025 |
| CROWN AMER/CAP CORP IV | 34,055 | 34,213 |
| CROWN CASTLE INTL CORP | 43,349 | 43,101 |
| CCO HLDGS LLC/CAP CORP | 45,654 | 46,058 |
| UNITED RENTALS NORTH AM | 35,443 | 34,765 |
| ALLEGION PLC | 35,036 | 34,680 |
| BALL CORP | 44,336 | 43,873 |
| COVANTA HOLDING CORP | 35,909 | 33,485 |
| IRON MOUNTAIN INC 5.750% | 32,813 | 33,775 |
| ALLY FINANCIAL INC 5.125% | 5,303 | 5,119 |
| ACTAVIS FUNDING SCS | 34,592 | 33,826 |
| MASCO CORP | 53,474 | 51,940 |
| LENNAR CORP | 36,128 | 35,190 |
| AUTOMATIC DATA PROCESSING | 42,495 | 42,816 |
| ROGERS COMMUNICATIONS IN | 34,449 | 34,426 |
| MCDONALDS CORP | 35,100 | 34,971 |
| CVS HEALTH CORP | 42,783 | 41,300 |
| VIACOM INC 6.875% | 37,783 | 29,663 |
| CENTURYLINK INC | 31,692 | 25,245 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALIBABA GROUP HOLDING-SP ADR | 78,070 | 81,270 |
| AMAZON.COM | 62,275 | 141,937 |
| ANADARKO PETROLEUM CORP | 23,747 | 14,574 |
| AON PLC | 78,806 | 147,536 |
| BERKSHIRE HATHAWAY INC | 119,644 | 181,555 |
| CITIGROUP INC | 138,825 | 150,075 |
| CONSTELLATION BRANDS INC | 10,736 | 35,610 |
| DISCOVERY COMMUNICATIONS | 30,792 | 24,012 |
| DISH NETWORK CORP A | 75,574 | 94,347 |
| ECOLAB INC | 62,779 | 124,674 |
| GOLDMAN SACHS GROUP | 35,115 | 58,575 |
| GOOGLE INC | 24,678 | 66,131 |
| GOOGLE INC-CL C | 90,540 | 159,365 |
| JP MORGAN CHASE & CO | 89,177 | 99,045 |
| LIBERTY GLOBAL PLC - SERIES C | 84,485 | 154,512 |
| MICROSOFT CORP | 102,593 | 210,824 |
| MONDELEZ INTL W/I | 54,347 | 98,648 |
| MORGAN STANLEY | 10,443 | 25,448 |
| NOBLE ENERGY | 83,906 | 62,567 |
| ORACLE CORP | 149,673 | 186,303 |
| PEPSICO INC | 55,515 | 84,932 |
| STARWOOD HOTELS | 62,010 | 64,084 |
| THERMO FISHER SCIENTIFIC INC | 35,838 | 92,203 |
| TWENTY-FIRST CENTURY FOX | 59,233 | 80,329 |
| TWENTY-FIRST CENTURY-CL A | 50,564 | 51,604 |
| UNITEDHEALTH GROUP | 45,347 | 105,876 |
| VALEANT PHARMACEUTICALS INTL | 109,585 | 85,894 |
| WR BERKLEY CORP | 26,910 | 49,275 |
| BANK OF AMERICA CORP (BAC) | 62,776 | 60,588 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMEX TECHNOLGY SELECT SPDR | AT COST | 81,766 | 97,781 |
| ISHARES TR RUSSELL 2000 INDEX FD | AT COST | 55,855 | 53,495 |
| POWERSHARES QQQ TR UNITS | AT COST | 103,841 | 145,754 |
| SECTOR SPDR FINANCIAL | AT COST | 169,036 | 171,028 |
| SPDR DOW JONES INDUSTRIAL AVERAGE | AT COST | 112,698 | 119,531 |
| SPDR S&P 500 ETF TRUST | AT COST | 143,809 | 162,281 |
| TWEEDY BROWNE VALUE FUND | AT COST | 135,546 | 125,026 |
| VANGUARD 500 INDEX FUND | AT COST | 88,831 | 94,774 |
| VECTOR CAPITAL CREDIT OPPORTUNITY FUND LP | AT COST | 546,054 | 522,501 |
| ISHARES RUSSELL 1000 | AT COST | 94,314 | 93,909 |
| ISHARES MORNINGSTAR | AT COST | 69,205 | 68,686 |
| ISHARES MSCI EUROZONE | AT COST | 84,237 | 75,301 |
| SECTOR SPDR INDUSTRIAL (XLI) | AT COST | 62,969 | 61,227 |
| SPDR KBW REGIONAL BANKING | AT COST | 16,581 | 15,888 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 1,173 | 1,173 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER INVESTMENT EXPENSES | 8,227 | 8,227 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES - MERRILL LYNCH | 15,124 | 15,124 | 0 | |
| CUSTODIAN FEES - STATE STREET | 1,408 | 1,408 | 0 | |
| INVESTMENT MANAGEMENT FEES - GANNETT, WELSH & KOTLER | 7,077 | 7,077 | 0 | |
| CUSTODIAN FEES - STATE STREET EAGLE | 1,032 | 1,032 | 0 | |
| MANAGEMENT FEES - STATE STREET EAGLE | 11,949 | 11,949 | 0 | |
| MGMT FEES - FIDELITY GWK | 6,995 | 6,995 | 0 | |
| MGMT FEES - FIDELITY EAGLE 7796 | 11,793 | 11,793 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 5,835 | 0 | 0 |