| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 3,000 | 3,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAXTER INTL | ||
| BED BATH & BEYOND | 48,996 | 41,013 |
| BERKSHIRE HATHAWAY | 60,022 | 108,933 |
| CELANESE CORP | 23,704 | 37,032 |
| CHUBB CORPCOMCAST | 5,272 | 19,896 |
| COMCAST CORP | 49,160 | 112,860 |
| DENTSPLY INTL | 6,638 | 17,951 |
| DIAGEO PLC SPON ADR | 22,112 | 43,083 |
| EOG RESOURCES | 33,510 | 51,323 |
| EBAY | 1,974 | 10,250 |
| ILLINOIS TOOL WORKS | 370,720 | |
| DISCOVERY COMMUNICATIONS | 53,444 | 51,071 |
| LIBERTY INTERACTIVE | 15,997 | 43,903 |
| MICROSOFT CORP | 33,059 | 76,285 |
| NESTLES S A SPON ADR | 48,624 | 74,420 |
| NOVARTIS AG ADR | 43,015 | 77,436 |
| OCCIDENTAL PETROLEUM CORP | 32,908 | 33,805 |
| PAYPAL HOLDINGS | 15,357 | 27,078 |
| PRAXAIR | 32,246 | 30,720 |
| PROGRESSIVE CORP OHIO | 28,758 | 61,215 |
| QUALCOMM | 73,546 | 59,982 |
| SCHEIN HENRY COM STK | 9,335 | 23,729 |
| SCHLUMBERGER LTD | 42,643 | 40,106 |
| SOUTHWSTN ENERGY CO | 51,386 | 10,665 |
| TARGET CORP | ||
| U S BANCORP | 56,461 | 91,741 |
| WAL-MART STORES | 34,403 | 36,780 |
| WASTE MANAGEMENT | 14,041 | 28,019 |
| WELLS FARGO & CO | 23,128 | 54,360 |
| UNILEVER NV-NY SHARES | 27,648 | 31,407 |
| CALIFORNIA RESOURCES CORP COM | ||
| ZOETIS INC COM STK | 45,239 | 71,880 |
| ORACLE CORP | 101,556 | 94,978 |
| BAXALTA INC | 29,808 | 45,899 |
| ALPHABET INC CL C | 46,396 | 94,860 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 7,382 | 7,382 |
| Description | Amount |
|---|---|
| ROUNDING | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 45 | 45 | 0 | |
| OTHER NON-ALLOCABLE EXPENSE - | 105 | 0 | 105 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES-SUBJECT T | 19,191 | 19,191 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 3,354 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,066 | 1,066 | 0 |