| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 3,000 | 3,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NUVEEN CORE PLUS BOND FD | ||
| NUVEEN HIGH INCOME BOND FD | 79,344 | 57,723 |
| TCW EMERGING MARKETS INC FUND | 103,000 | 93,389 |
| AMERICAN CENTURY INTL BOND FD | 128,000 | 125,660 |
| ISHARES IBOXX INV CORP BOND | 49,895 | 50,568 |
| NUVEEN INTERM GOVT BD FD | ||
| FEDERATED INST HI YLD BD FD | 155,000 | 139,273 |
| BAIRD AGGREGATE BOND FD INSTL |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NUVEEN DIVIDEND VALUE FUND | 46,097 | 40,734 |
| NUVEEN EQUITY INDEX FUND | 72,767 | 87,292 |
| NUVEEN LARGE CAP GRWTH OPP | ||
| NUVEEN MID CAP GRWTH OPP FD | 23,947 | 26,882 |
| NUVEEN MID CAP VALUE FUND | 35,538 | 42,401 |
| NUVEEN REAL ESTATE SECURITIES | 107,373 | 123,870 |
| NUVEEN SMALL CAP VALUE FUND | 21,000 | 27,348 |
| ISHARES MSCI EMERGING MKTS IND | 101,846 | 79,727 |
| LAUDUS INTL MRKTMASTERS INV FD | 130,319 | 155,661 |
| T ROWE PRICE GROWTH STK CL | 145,983 | 251,382 |
| ISHARES CORE S&P SMALL-CAP ETF | 14,880 | 30,999 |
| IPATH DOW JONES UBS COMM | ||
| MIDCAP SPDR TRUST SERIES | 45,328 | 62,152 |
| VANGUARD EQUITY INCOME | 109,540 | 133,206 |
| NUVEEN INFLATION PRO SEC FD | 62,894 | 71,558 |
| INV BALANCE RISK COMM STR | 10,000 | 6,710 |
| LOOMIS SAYLES STRATEGIC ALPHA | 93,000 | 85,611 |
| PIMCO TOTAL RETURN FUND | ||
| ABERDEEN FDS EMRGN MKT | 46,000 | 34,936 |
| BLACKROCK EMERGING MKTS LS EQ | 10,000 | 8,902 |
| E I I INTL PPTY I | ||
| HIGHLAND LONG SHORT EQUITY Z | 63,621 | 64,974 |
| ROBECO BOSTON PARTNERS LS RSRC | 10,000 | 10,924 |
| SCOUT INTERNATIONAL FUND | ||
| T ROWE PRICE INTL GR & INC FD | 62,500 | 55,934 |
| TEMPLETON INSTL EMERG MKT |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CAMBIAR INTL EQUITY FUND INS | AT COST | 30,000 | 28,496 |
| CAUSEWAY EMERGING MARKETS INST | AT COST | 20,000 | 15,507 |
| COLUMBIA INCOME FD CL Z | AT COST | 35,000 | 31,949 |
| FIDELITY INVT TR AD INTL DISCI | AT COST | 30,000 | 27,410 |
| GOLDMAN SACHS COMM STRAT INS | AT COST | 17,000 | 11,621 |
| ACCRUED INCOME | AT COST | 1,490 | 1,490 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 228 |
| COST BASIS ADJUSTMENT | 984 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 894 | 894 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 192 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 87 | 87 | 0 |