| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 10,800 | 10,800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE CHAIR | 2010-09-23 | 1,701 | 1,033 | S/L | 7.0000 | 243 | |||
| MAC COMPUTER | 2010-09-08 | 2,844 | 2,465 | S/L | 5.0000 | 332 | |||
| PRINTER | 2010-12-08 | 616 | 503 | S/L | 5.0000 | 113 | |||
| IPAD | 2012-09-30 | 782 | 352 | S/L | 5.0000 | 156 | |||
| LAPTOP | 2015-07-18 | 1,156 | S/L | 5.0000 | 96 | ||||
| COMPUTER EQUIPMENT | 2015-07-21 | 1,876 | S/L | 5.0000 | 156 | ||||
| IMAC | 2008-01-31 | 2,747 | 2,747 | S/L | 5.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| IMAC | 2008-01 | PURCHASE | 2015-07 | 2,747 | 2,747 | |||||
| MAC COMPUTER | 2010-09 | PURCHASE | 2015-07 | 2,844 | -47 | 2,797 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MASTERCARD | 7,923 | 9,152 |
| 500 SH DANAHER CORP | 13,843 | 46,440 |
| ABBOTT LABS | 6,897 | 9,207 |
| ABBVIE INC | ||
| ABBVIE INC | ||
| ACCENTURE PLC | 4,348 | 4,285 |
| ACTAVIS PLC | ||
| ACTIVIS PLC SHS | ||
| AETNA | ||
| AMERICAN AXLE & MFG | 5,973 | 5,076 |
| AMERICAN WTR WORKS | 8,166 | 9,022 |
| AMGEN | 10,999 | 10,876 |
| APPLE | 6,069 | 10,210 |
| APPLIED MATERIAL INC | 10,791 | 10,567 |
| AVIS BUDGET GROUP | ||
| B/E AEROSPACE | ||
| BALL CORP | 20,297 | 27,274 |
| BANCOLUMBIA SA | ||
| BANK OF AMERICA | 7,540 | 9,677 |
| BRISTOL-MYERS SQUIBB CO | 8,309 | 8,668 |
| CELGENE CORP | 8,429 | 7,784 |
| CERNER CORP | 5,371 | 5,295 |
| CHEVRON CORP | ||
| CHICAGO BRIDGE & IRON | 13,851 | 10,488 |
| CIGNA CORP | ||
| CIMAREX ENERGY CO | 5,427 | 5,273 |
| CISCO SYSTEMS | 10,893 | 13,387 |
| COLGATE PALMOLIVE | 6,734 | 6,662 |
| COMCAST CORP | ||
| COPA HOLDINGS | 6,800 | 6,901 |
| CORE LAB | 9,462 | 8,699 |
| CVS HEALTH CORP | 8,106 | 9,973 |
| DELTA AIR LINES | ||
| DICKS SPORTING GOODS | 6,487 | 5,232 |
| DISCOVER FINL SVCS-EOY-700 | 15,449 | 14,477 |
| DISNEY WALT CO | 11,187 | 11,664 |
| DOW CHEMICAL CO | ||
| DR PEPPER SNAPPLE | 4,317 | 9,879 |
| DRIL QUIP | 7,720 | 7,226 |
| ECOLAB INC | 6,585 | 6,634 |
| ELI LILLY & CO | 14,703 | 16,852 |
| EOG RESOURCES | ||
| EVERCORE PARTNERS | 7,894 | 8,111 |
| EXPRESS SCRIPTS | 6,517 | 6,731 |
| EXXON MOBILE | 8,343 | 8,652 |
| F5 NETWORKS | ||
| FID ADV NEW INSIGHT | 13,568 | 36,536 |
| FIDELITY ADV INTL | 29,127 | 25,816 |
| FIREYE | ||
| FIRST EAGLE OVERSEAS | ||
| FIRST TR EXCHANGE | 18,054 | 18,864 |
| FORD MOTOR CO | 19,619 | 18,571 |
| FT 4437 EUROPEAN DEEP VALUE | ||
| FT 4439 RICHARD BERSTEIN ADV | ||
| FT 4449 RICHARD BERSTEIN ADV | ||
| GENL DYMAMICS CORP | 8,012 | 9,066 |
| GEO GROUP INC | 3,774 | 3,469 |
| GOLDCORP INC | 8,430 | 7,294 |
| GOLDMAN SACHS | 11,736 | 14,757 |
| 6,522 | 11,670 | |
| HALLIBURTON CO | ||
| HAWAIIAN HLDGS | ||
| HERSHEY CO | ||
| HEWLETT PACKARD | ||
| HOME DEPOT | 10,892 | 11,770 |
| HUNTNGTN BANCSHS | 16,518 | 22,120 |
| IDEXX LAB INC | 5,585 | 5,396 |
| ILLUMINA | ||
| INTL PAPER CO | ||
| ITAU UNIBANCO BANCO | ||
| JACK IN THE BOX | 2,179 | 2,071 |
| JETBLUE AIRWAYS | 13,740 | 18,120 |
| JP MORGAN CHASE | 4,005 | 7,263 |
| KIMBERLY CLARK | 36,983 | 41,754 |
| KIMBERLY CLARK | 7,205 | 9,038 |
| KINDER MORGAN | 7,943 | 3,238 |
| KLX INC | ||
| KRAFT FOODS | 6,839 | 8,731 |
| LAM RESEARCH CORP | 6,773 | 7,068 |
| LEAR CORP | 22,348 | 24,812 |
| LOCKHEED MARTIN | 14,571 | 20,629 |
| LOCKHEED MARTIN CORP | 6,403 | 8,035 |
| LOWES | 6,750 | 6,996 |
| LVMH MOET HENNESSY | ||
| LYONDELLBASELL IND | 8,560 | 8,082 |
| LYONDELLBASELL INDUSTRIES | 15,118 | 14,252 |
| MACQUARIE GL INFRSTRC | 7,213 | 7,144 |
| MACYS | ||
| MARTIN MARIETTA MATLS | 5,483 | 5,873 |
| MASCO | 13,677 | 16,980 |
| MCDONALDS | 7,995 | 10,396 |
| MCKESSON CORP | 7,978 | 8,086 |
| MERCK & CO | ||
| METTLER TOLEDO INTL | 12,487 | 12,548 |
| MICHAEL KORS HLDGS | ||
| MICRON TECHNOLOGY | ||
| MICRON TECHNOLOGY | ||
| MICROSOFT | 8,188 | 9,543 |
| MONDELEZ INTERNATIONAL | 7,929 | 8,251 |
| MURPHY OIL CORP | 8,127 | 7,723 |
| MYLAN INC | 16,055 | 16,167 |
| NORTHROP GRUMAN CORP | 6,308 | 9,818 |
| NORWEGIAN CRUISE LINE | ||
| NOVO NORDISK | 2,996 | 7,028 |
| NXP SEMICONDUCTORS | ||
| ORACLE CORP | ||
| PERRIGO CO PLC | 5,331 | 5,209 |
| PFIZER | 19,955 | 32,280 |
| RANGE RESOURCES CORP | ||
| RAYTHEON CO | 6,694 | 7,596 |
| RE/MAX HLDGS | 6,961 | 8,355 |
| REGIONS FINL CORP | 9,520 | 9,600 |
| REYNOLDS AMERICAN | 43,751 | 66,918 |
| ROCHE HOLDING LTD | 5,345 | 8,686 |
| SABRE CORP | 17,802 | 24,781 |
| SALESFORCE COM INC | 7,922 | 8,624 |
| SCHLUMBERGER | 7,600 | 7,463 |
| SECTOR SPDR FINANCIAL | 12,259 | 17,873 |
| SERVICEMASTER GLOBAL | 34,887 | 38,220 |
| SKYWORKS SOLUTIONS | ||
| SONIC CORP | ||
| SOUTHWEST AIRLNS CO | 11,288 | 10,851 |
| SPDR CONSMRS STPL | ||
| STARWOOD PPTY TR | ||
| STATOIL ASA SHS | ||
| STERICYCLE | 7,926 | 8,080 |
| TEAM HEALTH HOLDINGS | ||
| TEMPUR SEALY INTL | 15,838 | 14,092 |
| THERMO FISHER SCIENTIFIC | 8,181 | 9,788 |
| TIME WARNER | 5,830 | 10,283 |
| TJX COS | 5,337 | 5,247 |
| TORONTO DOMINION BANK | ||
| TRW AUTOMOTIVE HLDGS | ||
| TWITTER INC | 5,418 | 4,489 |
| UNION PACIFIC | 3,679 | 5,474 |
| UNITED HEALTHGROUP | ||
| UNITED PARCEL | 7,649 | 7,602 |
| UNITED RENTALS INC | 5,418 | 5,223 |
| UNITED TECHS CORP | ||
| VERIZON COMM | 6,528 | 7,349 |
| VF CORPORATION | 5,302 | 4,607 |
| VULCAN MATERIALS CO | 8,299 | 8,262 |
| WABTEC | 6,822 | 6,756 |
| WELLS FARGO | 16,409 | 16,308 |
| WELLS FARGO | 6,903 | 9,622 |
| WESTPAC BANKING ADR | 6,576 | 7,366 |
| WT05 17 KINDER MORGAN | 2,822 | 83 |
| YAHOO | ||
| SPDR INDEX | 23,748 | 20,658 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MERLIN LTD | AT COST |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 6,131 | 2,652 | 3,479 | 6,131 |
| Description | Amount |
|---|---|
| 1/2 DINNER MEETING EXPENSE | 1,323 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT EXPENSES | 21,616 | 21,616 | ||
| OFFICE SUPPLIES | 329 | 329 | ||
| POSTAGE AND DELIVERY | 519 | 519 | ||
| TELECOMMUNICATIONS | 1,312 | 1,312 | ||
| DUES AND SUBSCRIPTIONS | 1,853 | 1,853 | ||
| BANK CHARGES | 171 | 171 | ||
| REPAIRS | 2,547 | 2,547 | ||
| TRAVEL | 266 | 266 | ||
| 1/2 DINNER MEETING EXPENSE | 1,323 | 1,323 | ||
| OTHER | 407 | 407 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| -6,752 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTION | 1,710 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID-VARIOUS ML NOM | 934 | 934 | ||
| FEDERAL EXCISE TAX ESTIMATE-CUR | 8,124 | 8,124 |