| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 10,766 | 10,766 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FIELD TILE- 48 A RENTED LAND | 2014-08-05 | 44,530 | 2,226 | 150DB | 15.0000 | 4,231 | 4,231 | 4,231 | |
| LAND | 2011-06-01 | 22,057 | |||||||
| WATERERS | 2012-01-01 | 3,425 | 1,311 | 150DB | 7.0000 | 469 | |||
| BARN | 2012-01-01 | 139,257 | 10,712 | S/L | 39.0000 | 3,571 | |||
| 76.695 A ROGERS RD | 2012-11-02 | 300,000 | |||||||
| 2009 JD GATOR | 2012-01-24 | 4,600 | 2,588 | 200DB | 7.0000 | 575 | |||
| MANURE SPREADER | 2012-03-08 | 1,100 | 619 | 200DB | 7.0000 | 137 | |||
| 2011 JD MOWER | 2012-04-17 | 7,700 | 4,333 | 200DB | 7.0000 | 962 | |||
| 2 PERCHERON HORSES | 2012-05-15 | 7,000 | 3,939 | 200DB | 7.0000 | 874 | |||
| PUSH MOWER | 2012-05-24 | 720 | 405 | 200DB | 7.0000 | 90 | |||
| PASTURE SHELTER | 2012-06-18 | 3,379 | 596 | 150DB | 20.0000 | 209 | |||
| SECURITY SYSTEM | 2012-07-02 | 9,041 | 5,087 | 200DB | 7.0000 | 1,130 | |||
| 2 PERCHERON HORSES | 2012-07-09 | 7,500 | 4,220 | 200DB | 7.0000 | 937 | |||
| GRAVEL FOR LANE | 2012-07-09 | 4,576 | 1,055 | 150DB | 15.0000 | 352 | |||
| FENCE & GATES | 2012-08-09 | 21,355 | 4,922 | 150DB | 15.0000 | 1,643 | |||
| BUGGY | 2012-10-30 | 12,800 | 9,114 | 200DB | 5.0000 | 1,474 | |||
| BARN ADDITIONS | 2012-01-01 | 26,273 | 1,347 | S/L | 39.0000 | 674 | |||
| LAND-FLEMING | 2013-10-01 | 42,992 | |||||||
| ELETRIC ENTRYWAY | 2013-09-13 | 1,723 | 250 | 150DB | 15.0000 | 147 | |||
| BATH CABINETS | 2013-11-16 | 1,200 | 33 | S/L | 39.0000 | 31 | |||
| GENERATOR | 2013-05-06 | 18,690 | 2,710 | 150DB | 15.0000 | 1,598 | |||
| KUBOTA TRACTOR & MOWER | 2013-05-09 | 30,390 | 11,784 | 200DB | 7.0000 | 5,316 | |||
| GATE | 2013-05-20 | 20,950 | 3,038 | 150DB | 15.0000 | 1,791 | |||
| TRAIL WAGON | 2013-07-03 | 15,000 | 5,816 | 200DB | 7.0000 | 2,624 | |||
| 2 SECURITY CAMERAS | 2013-08-08 | 850 | 330 | 200DB | 7.0000 | 148 | |||
| 2 WHITETAIL UNLIMITED PRINTS | 2013-08-31 | 415 | |||||||
| TREES & SHRUBS | 2013-06-28 | 6,165 | 894 | 150DB | 15.0000 | 527 | |||
| TORPEDO HEATER | 2014-01-07 | 363 | 39 | 150DB | 7.0000 | 69 | |||
| HAY BUNK | 2014-02-07 | 1,278 | 137 | 150DB | 7.0000 | 244 | |||
| 4 POWER TOOL SET | 2015-01-10 | 563 | 200DB | 7.0000 | 141 | ||||
| FENCE | 2015-04-18 | 6,600 | 150DB | 15.0000 | 413 | ||||
| TRAIL CAMERA | 2015-07-19 | 260 | 150DB | 5.0000 | 29 | ||||
| KUBOTA MOWER | 2015-11-06 | 12,600 | 200DB | 7.0000 | 450 | ||||
| FENCE | 2015-11-18 | 16,243 | 150DB | 15.0000 | 203 | ||||
| FIELD TILE- 8 A PASTURE | 2014-08-05 | 7,422 | 371 | 150DB | 15.0000 | 705 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| NON LAND ASSETS | 433,551 | 109,642 | 323,909 | 433,551 |
| ARTWORK | 415 | 415 | 415 | |
| LAND | 365,049 | 365,049 | 365,049 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 9,780 | 9,780 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BWC DEPOSIT | 659 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 3,708 | 3,708 | ||
| AG REGISTRATION FEES | 200 | 200 | ||
| BANK CHARGES | 25 | 25 | ||
| CUSTOM & MACHINE HIRE | 5,051 | 5,051 | ||
| DUES | 287 | 287 | ||
| FARM SUPPLIES | 8,537 | 8,537 | ||
| FEED PURCHASED | 4,864 | 4,864 | ||
| FUEL | 566 | 566 | ||
| INSURANCE | 7,440 | 7,440 | ||
| OFFICE SUPPLIES | 596 | 596 | ||
| REPAIRS & MAINTENANCE | 6,652 | 6,652 | ||
| TELEPHONE | 1,860 | 1,860 | ||
| TRASH | 453 | 453 | ||
| UTILITIES | 4,410 | 4,410 | ||
| VETERINARY & MEDICINE | 2,248 | 2,248 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL WITHHOLDINGS | 686 | 686 |
| FUNDS IN TRUST | 682,002 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 4,709 | 4,709 | 4,709 | |
| EXCISE TAX | 1,912 | 1,912 |