| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 21ST CENTY FOX AMER INC BND - | 4,336 | 4,304 |
| ABBEY NATIONAL TREASURY SERVIC | 8,114 | 7,987 |
| AFLAC INC - 3.625% - 11/15/202 | 8,146 | 8,118 |
| AMGEN INC - 2.200% - 05/22/201 | 8,019 | 7,990 |
| ANHEUSER BUSCH COS - 6.450% - | 4,221 | 7,104 |
| AOL TIME WARNER - 7.625% - 04/ | 8,287 | 8,660 |
| APPLE INC NOTE - 2.400% - 05/0 | 8,689 | 8,768 |
| AT&T INC BOND - 3.400% - 05/15 | 7,617 | 7,689 |
| BANK AMER CORP FR - 2.000% - 0 | 8,009 | 7,990 |
| BANK NEW YORK - 3.650% - 02/04 | 8,085 | 8,307 |
| BARRICK NORTH AMERICA FIN LLC | 8,235 | 7,183 |
| BP CAP MKTS SR NT - 3.062% - 0 | 8,239 | 7,839 |
| CAPITAL ONE FINL CORP - 6.150% | 7,625 | 7,217 |
| CISCO SYSTEMS INC - 5.500% - 0 | 8,688 | 8,051 |
| CONOCPHILLIPS - 5.625% - 10/15 | 7,800 | 7,230 |
| DEERE JOHN CAP CORP - 1.200% - | 8,049 | 7,971 |
| DEUTSCHE BANK AG BOND - 2.950% | 8,027 | 8,012 |
| ENTERPRISE OPER LLC - 2.550% - | 8,195 | 7,670 |
| EQUITY RESIDENTIAL PPTYS - 5.1 | 8,251 | 8,062 |
| ETP L.P - 4.650% - 06/01/2021 | 8,476 | 7,511 |
| GE CAP CORP SER A - 5.625% - 0 | 6,862 | 7,485 |
| INTERNATIONAL BUSINESS MACHINE | 8,220 | 8,419 |
| JPMORGAN CHASE & CO MTN - 1.70 | 8,050 | 7,961 |
| KINDER MORGAN INC - 3.020% - 1 | 8,167 | 7,404 |
| MARATHON OIL CORP - 6.600% - 1 | 6,540 | 5,148 |
| MCDONALDS CORP NT - 5.000% - 0 | 7,525 | 7,563 |
| METLIFE INC - 4.368% - 09/15/2 | 8,642 | 8,589 |
| MORGAN STANLEY SR NT-F - 3.750 | 8,025 | 8,194 |
| NEWMONT MINING CORP NT - 3.500 | 7,644 | 8,022 |
| ONEOK PARTNERS CONS - 6.150% - | 7,505 | 7,186 |
| ORACLE CORP SR GLBL NT - 2.500 | 7,757 | 7,852 |
| PRUDENTIAL - 3.500% - 05/15/20 | 8,096 | 8,033 |
| ROYAL BANK OF CANADA - 2.150% | 8,079 | 7,921 |
| STATOIL ASA - 1.150% - 05/15/2 | 8,000 | 7,868 |
| UNITEDHEALTH GROUP INC - 5.800 | 6,268 | 8,260 |
| VERIZON - 3.000% - 11/01/2021 | 7,938 | 8,022 |
| VIACOM INC - 6.875% - 04/30/20 | 6,492 | 6,934 |
| VODAFONE GROUP PLC - 6.150% - | 6,967 | 6,908 |
| WELLS FARGO CO - 4.600% - 04/0 | 7,708 | 7,621 |
| XEROX - 6.350% - 05/15/2018 | 7,299 | 7,484 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACADIA RLTY TR | 2,839 | 3,149 |
| AIA GROUP LTD ADR | 17,205 | 22,490 |
| ALBANY MOLECULAR RESH INC | 3,087 | 3,672 |
| ALERE INC | 6,420 | 6,802 |
| ALEXANDER AND BALDWIN HOLDINGS | 2,042 | 1,836 |
| ALIBABA GROUP HOLDING LIMITED | 57,091 | 56,726 |
| ALPHABET INC CL A | 11,517 | 31,120 |
| ALPHABET INC CL C | 23,514 | 46,292 |
| AMAZON COM | 29,765 | 57,451 |
| AMEC FOSTER WHEELER PLC | 17,597 | 9,216 |
| AMER EQ INV LIFE HLD | 3,010 | 4,662 |
| AMER INTERNATIONAL GROUP INC | 22,991 | 37,554 |
| AMERICAN ASSETS TRUST INC | 2,311 | 2,531 |
| AMERICAN CAMPUS COMMUNITIES | 2,620 | 2,687 |
| AMERICAN EXPRESS CO | 16,249 | 17,527 |
| AMERICAN HOMES 4 RENT | 1,852 | 1,833 |
| AMGEN INC | 6,689 | 18,668 |
| AMSURG CORP | 2,170 | 3,116 |
| ANADARKO PETROLEUM CORP | 34,819 | 23,804 |
| ANALOG DEVICES INC | 2,233 | 3,098 |
| AON PLC | 25,596 | 29,323 |
| APACHE CORPORATION | 7,405 | 5,159 |
| APPLE INC | 17,025 | 17,789 |
| APPLIED MATERIALS INC | 21,151 | 21,937 |
| ARM HOLDINGS PLC | 22,064 | 32,211 |
| ASHTEAD GROUP PLC | 21,718 | 20,935 |
| ASML HOLDING NV NY REG SHS | 24,771 | 22,636 |
| ASPEN INSURANCE HLDG | 6,659 | 8,163 |
| AUTODESK, INC | 11,267 | 21,935 |
| AUTOMATIC DATA PROCESSING INC | 3,887 | 7,032 |
| AVALONBAY CMNTYS INC | 7,995 | 10,127 |
| AXALTA COATING SYSTEMS LTD | 8,311 | 7,702 |
| BAYER A G SPONSORED ADR | 7,935 | 11,236 |
| BG GROUP PLC ADS | 10,184 | 10,483 |
| BLACKROCK INC | 25,093 | 29,966 |
| BOOZ ALLEN HAMILTON HOLDING CO | 11,900 | 13,327 |
| BOSTON PPTYS INC | 8,994 | 9,566 |
| BROADRIDGE FINANCIAL | 3,654 | 5,534 |
| BROADSOFT INC | 2,516 | 3,182 |
| CACI INTL INC | 7,152 | 8,443 |
| CALATLANTIC GROUP, INC | 5,072 | 5,157 |
| CAMDEN PPTY TR | 4,097 | 4,375 |
| CAMECO CORPORATION | 16,024 | 10,961 |
| CANADIAN PACIFIC RAILWAY LTD | 24,441 | 18,374 |
| CAPITAL BANK FINANCIAL CORPORA | 1,966 | 2,782 |
| CAPITAL ONE FINANCIAL CORP | 11,586 | 16,746 |
| CARMAX INC | 15,794 | 16,947 |
| CARNIVAL CORP | 21,709 | 31,135 |
| CATERPILLAR INC | 34,593 | 29,359 |
| CERNER CORPORATION | 12,596 | 12,696 |
| CHARTER COMMUNICATIONS | 19,393 | 20,141 |
| CHATHAM LODGING TRUST | 1,839 | 1,597 |
| CISCO SYSTEMS INC | 23,508 | 38,614 |
| CITIGROUP INC | 16,244 | 17,181 |
| CIVITAS SOLUTIONS INC | 2,939 | 4,578 |
| CNO FINANCIAL GROUP INC | 3,358 | 6,758 |
| COCA-COLA CO | 24,526 | 28,482 |
| COMCAST CORP | 6,111 | 12,753 |
| COMPAGNIE FINANCIERE RICHEMONT | 16,235 | 12,666 |
| CONTL AG SPONS ADR | 14,439 | 17,031 |
| CREDIT SUISSE GROUP ADR | 23,648 | 18,545 |
| CUBESMART | 3,301 | 4,685 |
| CUMMINS INC | 40,414 | 28,691 |
| DBS GROUP HLDGS SPON ADR | 13,452 | 11,161 |
| DDR CORP | 3,282 | 3,183 |
| DILLARD'S INC | 9,851 | 6,900 |
| DOUGLAS EMMETT INC | 1,689 | 1,902 |
| DR. REDDY'S LAB LTD | 12,131 | 12,915 |
| CDW CORP | 6,380 | 7,567 |
| DUN & BRADSTREET CORP | 7,707 | 7,691 |
| DUPONT FABROS TECHNOLOGY INC C | 2,978 | 3,274 |
| E*TRADE FINANCIAL CORP | 4,577 | 5,483 |
| ENGILITY HOLDING INC | 5,544 | 6,399 |
| EQUITY LIFESTYLE PRP | 2,331 | 3,467 |
| EQUITY RESIDENTIAL PPTYS TR | 10,214 | 13,218 |
| EXPEDITORS INTL WASH INC | 22,936 | 22,776 |
| EXTENDED STAY AMERICA INC | 2,908 | 2,592 |
| FACEBOOK INC | 10,840 | 47,620 |
| FACTSET RESH SYST INC | 10,384 | 16,420 |
| FEDERAL RLTY INVT TR | 4,650 | 5,552 |
| FEDEX CORPORATION | 9,006 | 17,432 |
| FIRST AMERICAN CORP | 9,376 | 9,298 |
| FIRST CASH FINL SERVICES INC | 7,044 | 5,764 |
| FIRST MERCHANTS CORPORATION | 5,084 | 5,033 |
| FIRSTMERIT CORPORATION | 9,601 | 9,288 |
| FOREST CITY ENTERPRISES CL A | 3,631 | 3,925 |
| FORUM ENERGY TECHNOLOGIES INC | 6,060 | 4,112 |
| FRANKLIN ELECTRIC CO., INC | 4,923 | 4,568 |
| FRESENIUS SE S ADR | 13,173 | 19,349 |
| GENERAL ELECTRIC CO | 17,783 | 22,054 |
| GENERAL MOTORS | 34,162 | 35,813 |
| GOLDMAN SACHS GROUP | 20,361 | 30,639 |
| GRAINGER W W INC | 26,196 | 22,690 |
| GRAMERCY PROPERTY TRUST INC | 2,588 | 814 |
| GRAPHIC PACKAGING CORP | 6,274 | 8,801 |
| GREENHILL & COMPANY INC | 5,954 | 4,463 |
| GRIFOLS SA REP 1/2 CL B | 5,084 | 9,299 |
| GROUP 1 AUTOMOTIVE INC | 3,497 | 4,164 |
| GROUPE DANONE ADS | 29,615 | 28,976 |
| GRUPO FIN ADR | 17,709 | 17,798 |
| HDFC BANK LTD ADR | 10,523 | 23,593 |
| HEALTH CARE REIT INC | 9,021 | 9,456 |
| HERSHA HOSPITALITY TRUST | 5,800 | 5,571 |
| HERTZ GLOBAL HOLDINGS INC | 5,778 | 5,806 |
| HILLENBRAND, INC | 7,212 | 7,822 |
| HILTON HOTELS CORP | 2,143 | 1,926 |
| HOLCIM LIMITED ADR | 14,374 | 10,373 |
| HOST HOTELS & RESORTS INC | 4,470 | 3,252 |
| HSN, INC | 6,458 | 5,422 |
| ICF INTERNATIONAL, INC | 4,804 | 5,441 |
| INTEGRA LIFESCIENCES HOLDINGS | 3,520 | 5,694 |
| INTEL CORP | 18,312 | 30,109 |
| EMPIRE STATE REALTY TRUST | 2,149 | 2,277 |
| ISHARES TRUST RUSSELL 2000 VAL | 4,818 | 4,597 |
| JP MORGAN CHASE | 16,859 | 32,883 |
| KAPSTONE PAPER AND PACKAGING C | 9,064 | 7,161 |
| KAR AUCTION SERVICES INC | 5,637 | 10,554 |
| KIRBY CORPORATION | 5,683 | 4,631 |
| LACLEDE GROUP INC | 9,775 | 10,159 |
| LAKELAND FINANCIAL CORPORATION | 2,348 | 2,517 |
| LAM RESEARCH CORP | 1,313 | 3,256 |
| LAREDO PETROLEUM HOLDINGS | 1,795 | 1,558 |
| LAS VEGAS SANDS CORP | 11,263 | 8,242 |
| LENNOX INTL INC | 2,095 | 3,372 |
| LINCOLN ELECTRIC HOLDING INC | 2,317 | 2,231 |
| LITTELFUSE, INC | 1,494 | 1,712 |
| LOOMIS SAYLES HIGH INCOME OPPO | 115,650 | 101,184 |
| LOOMIS SAYLES SECURITIZED ASSE | 387,000 | 372,077 |
| LOWES COMPANIES INC | 5,309 | 12,090 |
| LVMH MOET HENN UNSP | 12,337 | 11,055 |
| MACERICH CO | 2,939 | 3,470 |
| MANULIFE FIN CORP | 21,826 | 20,073 |
| MASTERCARD INC | 2,625 | 12,852 |
| MEDTRONIC PLC | 14,621 | 14,615 |
| MENS WEARHOUSE | 4,605 | 1,409 |
| MERCK & CO INC | 6,958 | 10,353 |
| MICROSOFT CORP | 40,073 | 59,474 |
| MONSTER BEVERAGE CORP | 13,856 | 36,495 |
| MULTI PACKAGING SOLUTIONS INTL | 4,428 | 5,032 |
| NESTLE S.A | 12,418 | 13,321 |
| NEWPARK RESOURCES | 1,698 | 1,515 |
| NIDEC CORPORATION ADR | 23,424 | 26,028 |
| NOMURA HOLDINGS ADR | 16,220 | 15,312 |
| NORTHWESTERN CORP | 10,024 | 9,982 |
| NOVARTIS AG ADR | 16,378 | 20,908 |
| NOVO NORDISK A S | 32,202 | 41,353 |
| NXP SEMICONDUCTORS | 19,485 | 20,473 |
| ORACLE CORP | 25,545 | 31,087 |
| PARAMOUNT GROUP INC | 3,207 | 3,131 |
| PERNOD-RECARD SA | 14,465 | 13,526 |
| PIEDMONT OFFICE REALTY TRUST I | 4,866 | 4,965 |
| PING AN INSURANCE | 18,487 | 24,420 |
| PRA HEALTH SCIENCES INC | 2,484 | 4,210 |
| PROCTER GAMBLE CO | 23,736 | 26,444 |
| PROLOGIS | 9,312 | 9,485 |
| PROSPERITY BANC SHARES, INC | 6,867 | 6,653 |
| PRUDENTIAL PLC SC | 9,165 | 19,520 |
| PT BK MANDIR PRS UNSP/ADR | 15,914 | 12,544 |
| PUBLIC STORAGE INC | 8,406 | 11,642 |
| QUALCOMM INC | 29,987 | 26,392 |
| RELIANCE STL & ALMN | 7,223 | 6,660 |
| RENAISSANCERE HOLDINGS LTD | 10,475 | 11,432 |
| RETAIL OPPORTUNITY INVESTMENTS | 1,637 | 1,880 |
| REXFORD INDUSTRIAL REALTY INC | 2,425 | 2,732 |
| RINGCENTRAL INC | 2,702 | 3,655 |
| RLJ LODGING TRUST | 2,535 | 1,990 |
| ROCHE HOLDING LTD ADR | 8,174 | 11,237 |
| SABMILLER PLC S/ADR | 30,202 | 35,958 |
| SAFRAN SA - UNSPON ADR | 20,806 | 20,636 |
| SCHLUMBERGER LTD | 21,721 | 18,554 |
| SEI INVESTMENTS | 10,939 | 26,934 |
| SERVICEMASTER GLOBAL HOLDINGS | 6,098 | 10,124 |
| SEVEN & I HOLDINGS C | 11,307 | 13,984 |
| SILGAN HOLDINGS, INC | 8,129 | 10,099 |
| SILICON LABORATORIES, INC | 5,838 | 5,582 |
| SIMON PPTY GROUP INC | 16,506 | 18,861 |
| SOFTBANK CP UNSP ADR | 19,513 | 20,631 |
| SOUTHERN COPPER CORP | 18,519 | 16,534 |
| STANDEX INTERNATIONAL CORP | 1,722 | 1,996 |
| STORE CAPITAL CORPORATION | 2,013 | 2,320 |
| SUPERIOR ENERGY SV | 3,425 | 2,990 |
| SURGERY PARTNERS INC | 4,495 | 5,143 |
| SURGICAL CARE AFFILIATES INC | 6,435 | 6,927 |
| TANGER FACTORY OUTLT CENREIT | 2,586 | 2,453 |
| TAUBMAN CENTERS INC | 5,007 | 5,140 |
| TCP CAPITAL CORPORATION | 5,340 | 4,597 |
| TEAM, INC | 3,880 | 3,420 |
| TELEFLEX INC | 3,038 | 4,469 |
| TELENOR ASA | 13,914 | 11,299 |
| TENCENT HOLDINGS LIMITED | 16,651 | 27,174 |
| TENNECO INC | 8,401 | 7,024 |
| THERMON GROUP HOLDINGS INC | 4,547 | 3,502 |
| TIFFANY & CO | 4,747 | 6,561 |
| TOYOTA MTR CORP | 18,130 | 25,223 |
| TRANSUNION COM USD0.01 | 7,399 | 8,106 |
| TRINET GROUP, INC | 3,175 | 2,380 |
| UBS AG | 7,426 | 8,310 |
| UNION FIRST MARKET BANKSHARES | 6,961 | 7,395 |
| UNION PACIFIC | 20,694 | 19,394 |
| UNITED PARCEL SERVICE | 15,847 | 20,689 |
| VARIAN MEDICAL SYSTEMS INC | 15,865 | 18,342 |
| VECTREN CORP | 10,572 | 10,054 |
| VENTAS INC | 7,400 | 7,449 |
| VERINT SYSTEMS INC | 7,127 | 7,341 |
| VISA INC | 21,516 | 56,922 |
| VORNADO RLTY TR | 1,732 | 1,799 |
| VWR CORPORATION | 12,021 | 14,268 |
| WEBSTER FINL CORP | 7,410 | 9,669 |
| WELLS FARGO & CO | 22,894 | 41,640 |
| WHIRLPOOL CORP | 6,039 | 5,581 |
| YUM BRANDS INC | 18,293 | 17,605 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| A&Q MULTI-STRATEGY FUND | 172,852 | 178,864 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 20,329 | 20,329 | ||
| Bank Charges | 1,076 | 1,076 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 42,380 | 42,380 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2015 | 2,900 | |||
| Foreign Tax Paid | 2,474 | 2,474 |