| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,750 | 4,750 | 4,750 | 4,750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2012-02-22 | 925 | 524 | SL | 5.0000 | 185 | 185 | 185 | |
| FOUNDATION BUILDING | 2015-08-01 | 4,572,512 | SL | 40.0000 | 47,630 | 47,630 | 47,630 | ||
| RESIDENCE PLUS 10.5 ACRES | 2013-06-14 | 135,000 | 7,569 | SL | 3.64 % | 4,909 | 4,909 | 4,909 | |
| EXERCISE EQUIPMENT | 2015-02-06 | 143,982 | SL | 15.0000 | 8,799 | 8,799 | 8,799 | ||
| KIICHEN EQUIPMENT | 2015-06-15 | 499,245 | SL | 15.0000 | 19,415 | ||||
| SINAGE FOR FOUNDATION | 2015-09-15 | 8,037 | SL | 10.0000 | 268 | ||||
| DRIVEWAY AND PARKING LOT | 2015-06-05 | 67,034 | SL | 15.0000 | 2,607 | ||||
| LANDSCAPING | 2015-09-09 | 54,397 | SL | 15.0000 | 1,209 | ||||
| 2015 FORD VAN | 2015-05-13 | 22,500 | SL | 5.0000 | 3,000 | ||||
| LOCKERS AND BENCHES | 2015-03-05 | 8,275 | SL | 7.0000 | 985 | ||||
| SOFAS CHAIRS ETC | 2015-07-15 | 4,960 | SL | 7.0000 | 354 | ||||
| COMPUTERS ETC | 2015-07-15 | 4,237 | SL | 5.0000 | 424 | ||||
| TV, DECOR, TRACH CANS | 2015-06-11 | 4,493 | SL | 7.0000 | 374 | ||||
| OFFICE FURNITURE | 2015-04-17 | 3,447 | SL | 7.0000 | 328 | ||||
| CLEANING EQUIPMENT | 2015-02-23 | 3,369 | SL | 7.0000 | 401 | ||||
| BARBECUE GRILL | 2015-07-08 | 1,960 | SL | 7.0000 | 140 | ||||
| HEDGE TRIMMER | 2015-07-08 | 690 | SL | 7.0000 | 49 | ||||
| MISC EQUIPMENT | 2015-11-24 | 617 | SL | 7.0000 | 7 | ||||
| SECURITY EQUIPMENT | 2015-03-04 | 3,588 | SL | 7.0000 | 427 | ||||
| DINING ROOM FURNITURE | 2015-06-11 | 28,515 | SL | 7.0000 | 2,376 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT & T INC 2.4% DUE 8/15/16 | 51,324 | 50,330 |
| BERKSHIRE HATHAWAY 2.45% DUE 12/15/15 | ||
| GENERAL ELEC CAP CORP 2.25% DUE 11/09/15 | ||
| GENERAL ELEC CAP CORP 2.95% DUE 05/09/16 | 100,183 | 100,658 |
| GENERAL ELEC CAP CORP 2.375% DUE 06/30/1 | ||
| GENERAL ELEC CAP CORP 5.50% DUE 08/15/15 | ||
| GENERAL ELEC CAP CORP 5.75% DUE 08/15/16 | 127,097 | 123,204 |
| GOLDMAN SACHS GP GS 4.25% DUE 12/15/16 | 19,878 | 20,473 |
| GOLDMAN SACHS GROUP 3.625% DUE 02/07/16 | 148,957 | 150,380 |
| HEWLETT PACKARD CO 2.125% DUE 09/13/15 | ||
| JP MORGAN CHASE & CO 3.15% DUE 07/05/16 | 149,611 | 151,551 |
| JP MORGAN CHASE BANK 6.00% DUE 07/05/17 | 108,030 | 106,230 |
| NATIONAL RURAL UTILS COOP FIN 2.35% DUE | 20,066 | 19,987 |
| NATIONAL RURAL UTILS COOP FIN 1.90% DUE | ||
| TEVA PHARMACEUTICAL FIN BV 2.40% DUE 11/ | 25,186 | 25,155 |
| WELLS FARGO & CO 2.625% | 50,880 | 50,679 |
| DFA SHORT TERN EXTENDED QUALITY | 2,784,122 | 2,747,056 |
| VANGUARD SHORT TERM INVESTMENT GRADE ADM | 2,780,854 | 2,731,515 |
| DODGE & COX INCOME FUND | 3,199,719 | 3,100,147 |
| VANGUARD INTERMEDIATE TERM INVESTMENT GR | 3,308,080 | 3,139,279 |
| ISHARES BARCLAYS US TREASURY INFLATION P | 1,304,250 | 1,242,126 |
| AMERICAN CAPITAL WORLD BOND FUND | ||
| FIDELITY NEW MARKETS INCOME | 910,000 | 784,198 |
| TEMPLETON GLOBAL BOND FUND | 904,113 | 796,648 |
| FIDELITY HIGH INCOME FUND | 700,000 | 599,298 |
| VANGUARD HIGH-YIELD CORPORATE FUND -ADMI | 1,612,034 | 1,511,600 |
| JOHN HANCOCK PREFERRED INCOME FUND | 606,683 | 556,556 |
| NUVEEN QUALITY PREFERRED INCOME FUND | 603,409 | 584,568 |
| VANGUARD EMERGING MKTS GOV BNDS | 435,406 | 416,025 |
| VANGUARD INTERNATIONAL BOND | 299,152 | 301,416 |
| HARTFORD WORLD BOND FUND | 150,000 | 146,978 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| THE PROCTOR & GAMBLE COMPANY | 562,002 | 667,044 |
| CHEVRON CORPORATION | 532,216 | 467,792 |
| EXXON MOBIL CORPORATION | 443,822 | 428,725 |
| JPMORGAN CHASE & CO | 374,970 | 574,461 |
| GLAXOSMITHKLINE PLC-ADR | 199,173 | 183,673 |
| AT & T INC | 670,800 | 739,815 |
| VERIZON COMMUNICATIONS INC | 475,626 | 545,396 |
| VODAFONE GROUP PLC | 358,374 | 230,949 |
| EXELON CORPORATION | 124,945 | 87,475 |
| SOUTHERN COMPANY | 505,438 | 584,875 |
| DNP SELECT INCOME FUND | 391,577 | 346,528 |
| SPDR S&P DIVIDEND ETF | 319,266 | 415,671 |
| VANGUARD 500 INDEX SIGNAL SH | 83,506 | 125,982 |
| DFA US TARGETED VALUE | 237,912 | 276,636 |
| ISHARES S&P SMALL CAP 600 INDEX FUND | 386,845 | 401,902 |
| DFA INTERNATIONAL VALUE | 175,000 | 187,565 |
| FIDELITY SPARTAN INTERNATIONAL INDEX FUN | 137,500 | 158,444 |
| FORWARD INTERNATIONAL DVD | 133,516 | 106,421 |
| DFA INTERNATIONAL SMALL COMPANY | 125,000 | 138,551 |
| ISHARES MSCI EAFE SMALL CAP INDEX FUND | 133,287 | 179,820 |
| DFA EMERGING MARKETS CORE EQUITY | 187,500 | 160,118 |
| WISDOMETREE EMERGING MARKETS EQUITY | 200,328 | 128,142 |
| BRIDGEWAY ULTRA-SMALL COMPANY MARKET FUN | 175,000 | 139,691 |
| FERERATED STRATEGIC VALUE DIVIDEND FUND | 250,000 | 236,577 |
| T ROWE PRICE NEW HORIZONS FUND | 50,000 | 49,430 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PEOPLES BANKS OF HERMAN .75% DUE 05/22/1 | AT COST | ||
| CENTRUE BANK 1.80% DUE 12/10/15 | AT COST | ||
| PEOPLES SAVINGS BK CD .65% | AT COST | 100,000 | 100,000 |
| PEOPLES SAVINGS BANK 1.15% | AT COST | 150,000 | 150,000 |
| CBRE CLARION GLOBAL R/E INCOME FUND | AT COST | 306,054 | 287,264 |
| VANGUARD REIT INDEX SIGNAL SH | AT COST | 433,985 | 586,018 |
| VANGUARD GLBL EX-US REAL EST | AT COST | 159,533 | 153,300 |
| DFA COMMODITY STRATEGY | AT COST | 165,000 | 100,962 |
| FIDUCIARY/CLAYMORE MLP OPPORTUNITY FUND | AT COST | 712,540 | 463,386 |
| ISHARES S&P NA NAT RES S IF | AT COST | ||
| TORTOISE MLP & PIPELINE INST | AT COST | 50,000 | 51,221 |
| STONE RIDGE ASSET MANAGEMENT REINSURANCE | AT COST | 950,000 | 941,526 |
| VANGUARD INFLATION PROTECTED SEC ADM | AT COST | 75,000 | 72,861 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 22,500 | 3,000 | 19,500 | |
| Furniture and Fixtures | 33,827 | 3,174 | 30,653 | |
| Machinery and Equipment | 681,966 | 31,614 | 650,352 | |
| Buildings | 4,836,979 | 64,192 | 4,772,787 | |
| Land | 10,000 | 10,000 | ||
| Miscellaneous | 22,768 | 22,768 | 5,494,960 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 13,749 | 13,749 | 13,749 | 13,749 |
| Item No. | 1 |
|---|---|
| Lender's Name | PEOPLES BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 1,250,000 |
| Balance Due | |
| Date of Note | 2014-07 |
| Maturity Date | 2017-07 |
| Repayment Terms | 3YRS |
| Interest Rate | 4.0000 |
| Security Provided by Borrower | BUILDING |
| Purpose of Loan | BUILD BUILDING |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Amount |
|---|---|
| difference in ER SH payroll tax liabilities | 1,011 |
| DIFFERENCE IN SLAES TAX PAYABLE | 847 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR PLC FEES | 296 | 296 | 296 | 296 |
| ADVERTISING | 323 | 323 | 323 | 323 |
| CONTRACT LABOR | 100 | 100 | 100 | 100 |
| DUES AND SUBSCRIPTIONS | 2,483 | 2,483 | 2,483 | 2,483 |
| EMPLOYEE MILEAGE | 114 | 114 | 114 | 114 |
| EXCERCISE PROGRAM EXPENSE | 4,897 | 4,897 | 4,897 | 4,897 |
| FIRST BANK WEALTH MANAGEMENT FEES | 134,713 | 134,713 | 134,713 | 134,713 |
| MEAL COSTS | 10,198 | 10,198 | 10,198 | 10,198 |
| MERCHANT BANK FEES | 1,035 | 1,035 | 1,035 | 1,035 |
| MISCELLEANOUS EXPENSE | 2,327 | 2,327 | 2,327 | 2,327 |
| REPAIR & EQUIPMENT MAINTENANCE | 4,552 | 4,552 | 4,552 | 4,552 |
| SUPPLIES | 21,873 | 21,873 | 21,873 | 21,873 |
| TRANSPORTATION COSTS | 834 | 834 | 834 | 834 |
| UNIFORMS | 2,102 | 2,102 | 2,102 | 2,102 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEALS ON WHEELS & MEALS | 58,042 | ||
| MISC REIMBURSEMENTS | 2,423 |
| Description | Amount |
|---|---|
| DIFFERENCE IN ACCOUNTS RECEIVABLE | 1,216 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITIES | 2,920 | 5,279 |
| SALES TAX PAYABLE | 847 | |
| DUE ON BUILDING CONSTRUCTION | 2,042,048 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KTICHEN SUB CONTRACTOR FEES | 235,839 | 235,839 | 235,839 | 235,839 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF ESTIMATES | 24,720 | 24,720 | 24,720 | 24,720 |
| 990-PF TAXES DUE | 10,825 | 10,825 | 10,825 | 10,825 |
| FOREIGN TAXES WITHHELD | 3,547 | 3,547 | 3,547 | 3,547 |
| PAYROLL TAXES | 10,768 | 10,768 | 10,768 | 10,768 |
| SALES TAXES PAID | 6,676 | 6,676 | 6,676 | 6,676 |