| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| YEO & YEO PC | 13,390 | 3,348 | 10,042 | |
| GARDNER PROVENZANO SCHAUMAN & TH | 24,300 | 6,075 | 18,225 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 219,492 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| TRI STAR SHORT TERM | 2015-01 | PURCHASE | 2015-12 | 632 | 654 | -22 | ||||
| TRI STAR LONG TERM | 2014-12 | PURCHASE | 2015-12 | 28,226 | 22,651 | 5,575 | ||||
| FIRSTMERIT SHORT TERM | 2015-01 | PURCHASE | 2015-12 | 537,656 | 539,133 | -1,477 | ||||
| FIRSTMERIT LONG TERM | 2012-12 | PURCHASE | 2015-09 | 305,396 | 286,556 | 18,840 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 5,052,560 | 5,807,557 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DONATED PROPERTY | 9,020,500 | 1,139,988 | 7,880,512 | 7,880,512 |
| PARKING LOT REPLACEMENT | 38,445 | 6,407 | 32,038 | 32,038 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| COST OF SALES | 748,997 | 748,997 | ||
| ADVERTISING | 124,557 | 1,094 | 123,463 | |
| BANK CHARGES | 21,823 | 21,823 | ||
| DUES & SUBSCRIPTIONS | 5,663 | 5,663 | ||
| INSURANCE - LIABILITY | 19,564 | 19,564 | ||
| INTERNET | 1,687 | 1,687 | ||
| INVESTMENT FEE | 33,946 | 33,946 | ||
| OFFICE SUPPLIES | 4,274 | 4,274 | ||
| PEST CONTROL | 1,128 | 1,128 | ||
| POSTAGE | 8,040 | 8,040 | ||
| PROMOTION | 38,065 | 38,065 | ||
| RENT - EQUIPMENT | 9,069 | 9,069 | ||
| REPAIRS & MAINTENANCE | 105,624 | 105,624 | ||
| SUPPLIES | 9,764 | 9,764 | ||
| TAXES - OTHER | 4,422 | 4,422 | ||
| TELEPHONE | 5,436 | 5,436 | ||
| UNIFORMS | 1,570 | 1,570 | ||
| MISCELLANEOUS | 1,902 | 1,902 | ||
| BAD DEBT EXPENSE | 815 | 815 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SPONSORSHIP REVENUE | 134,000 | 134,000 | |
| RENTAL INCOME | 118,828 | 118,828 | |
| MOVIE TICKETS | 13,603 | 13,603 | |
| SPECIAL EVENT TICKETS | 439,549 | 439,549 | |
| STAFF BILLING | 104,213 | 104,213 | |
| EQUIPMENT RENTAL | 16,796 | 16,796 | |
| COMMISSIONS - MERCHANDISE | 5,485 | 5,485 | |
| PRESERVATION INCOME | 27,441 | 27,441 | |
| TICKET COMMISSIONS | 20,997 | 20,997 | |
| TICKET PRINTING | 477 | 477 | |
| CONCESSIONS COMMISSIONS | 55,100 | 55,100 | |
| MISCELLANEOUS | 1,111 | 1,111 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES & PERMITS | 890 | 890 |