| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 5,405 | 0 | 0 | 5,405 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2010-08-06 | 1,667 | 1,457 | SL | 12.50 % | 210 | |||
| COMPUTER | 2010-11-17 | 1,188 | 982 | SL | 17.50 % | 206 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 4,561 | 4,561 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,301 | 0 | 0 | 2,301 |
| Item No. | 1 |
|---|---|
| Lender's Name | Arizona Affordable Homes |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 12,000 |
| Balance Due | |
| Date of Note | 2011-08 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0.0600 |
| Security Provided by Borrower | |
| Purpose of Loan | Operating cash flow |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 1,640 | 1,640 | ||
| COMMUNICATIONS | 936 | 936 | ||
| COMPUTER & SOFTWARE EXPENSE | 17,377 | 17,377 | ||
| DUES AND SUBSCRIPTIONS | 246 | 246 | ||
| GIFTS | 54 | 54 | ||
| MARKETING | 4,910 | 4,910 | ||
| OFFICE SUPPLIES | 1,556 | 1,556 | ||
| PRIOR YEAR INSURANCE REIMBURSEMENT | -600 | -600 | ||
| PRIOR YEAR TRAVEL REIMBURSEMENTS | -628 | -628 | ||
| SUPPLIES | 534 | 534 | ||
| TELEPHONE | 3,543 | 3,543 | ||
| WEBSITE | 5,227 | 5,227 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONSULTING/ROYALTIES | 902 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| BOOK & CD SALES | 2,422 | 1,562 | 860 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UBI TAX | 3,668 | 3,668 |