| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,100 | 775 | 2,325 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LATERAL FILING CABINET | 2005-10-26 | 300 | 300 | SL | 5.000000000000 | 0 | 0 | ||
| REFINISH TABLE & 2 CHAIRS | 2005-10-26 | 482 | 482 | SL | 5.000000000000 | 0 | 0 | ||
| DESK & CHAIR | 2005-11-08 | 1,897 | 1,897 | SL | 5.000000000000 | 0 | 0 | ||
| ARM CHAIR | 2005-11-22 | 152 | 152 | SL | 5.000000000000 | 0 | 0 | ||
| MONITOR | 2011-03-25 | 135 | 108 | SL | 5.000000000000 | 27 | 0 | ||
| DESKTOP | 2011-03-25 | 633 | 508 | SL | 5.000000000000 | 125 | 0 | ||
| IPAD | 2011-03-31 | 796 | 636 | SL | 5.000000000000 | 160 | 0 | ||
| IPAD | 2011-06-13 | 684 | 525 | SL | 5.000000000000 | 137 | 0 | ||
| IPADS | 2012-03-12 | 2,495 | 1,545 | SL | 5.000000000000 | 499 | 0 | ||
| PROJECTOR | 2014-03-26 | 598 | 240 | SL | 5.000000000000 | 120 | 0 | ||
| LAPTOP | 2014-03-26 | 522 | 208 | SL | 5.000000000000 | 104 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 41250 SHS - FRAGRANCENET.COM | 97,350 | 97,350 |
| 3688 SHS - ISHARES BARCLAYS TIPSET BOND FUND | 422,792 | 422,792 |
| 7285 SHS - ISHARES CORE S&P MIDC | 1,050,424 | 1,050,424 |
| 6945 SHS - ISHARES CORE S&P SMALLCAP | 781,799 | 781,799 |
| 22287 SHS - ISHARES MSCI EAFE IND | 1,184,331 | 1,184,331 |
| 6536 SHS - ISHARES RUSSELL MIDCA INDEX FUND | 1,064,845 | 1,064,845 |
| 9621 SHS - ISHARES TR-DOW JONES US REAL ESTATE INDEX FUND | 749,091 | 749,091 |
| 8934 SHS - VANGUARD SMALL CAP | 996,052 | 996,052 |
| 69883 SHS - VANGUARD TOTAL STOCK MARKET | 7,325,136 | 7,325,136 |
| 18085 SHS - ISHARES CORE MSCI ET EMERGING MARKETS ETF IEMG | 752,698 | 752,698 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LATERAL FILING CABINET | 300 | 300 | 0 | 0 |
| REFINISH TABLE & 2 CHAIRS | 482 | 482 | 0 | 0 |
| DESK & CHAIR | 1,897 | 1,897 | 0 | 0 |
| ARM CHAIR | 152 | 152 | 0 | 0 |
| MONITOR | 135 | 135 | 0 | 0 |
| DESKTOP | 633 | 633 | 0 | 0 |
| IPAD | 796 | 796 | 0 | 0 |
| IPAD | 684 | 662 | 22 | 22 |
| IPADS | 2,495 | 2,044 | 451 | 451 |
| PROJECTOR | 598 | 360 | 238 | 238 |
| LAPTOP | 522 | 312 | 210 | 210 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXCISE TAX | 1,165 | 1,165 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 813,150 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 127 | 0 | 127 | |
| COMPUTER EXPENSES | 307 | 0 | 307 | |
| POSTAGE | 225 | 0 | 225 | |
| TELEPHONE | 1,827 | 0 | 1,827 | |
| MISCELLANEOUS | 1,751 | 0 | 1,751 | |
| WEBSITE | 924 | 0 | 924 | |
| PAYROLL & BANK SERVICE CHARGES | 603 | 0 | 603 | |
| DUES & SUBSCRIPTIONS | 760 | 0 | 760 | |
| INSURANCE | 1,939 | 0 | 1,939 | |
| GRANTS MANAGEMENT | 6,500 | 0 | 6,500 | |
| FORM 5500 FEES | 1,500 | 0 | 1,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURNED GRANT FUNDS | 14,863 | 14,863 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX ACCRUAL | 12,380 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 26,739 | 26,739 | 0 | |
| RETIREMENT SERVICES | 5,500 | 1,375 | 4,125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 3,250 | 0 | 0 | |
| NYS FILING FEE | 750 | 0 | 750 |