| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| COMPUTER SOFTWARE | 2010-03-23 | 428 | 428 | 36.000000000000 | 0 | 0 | 428 | |
| COMPUTER SOFTWARE | 2010-10-13 | 1,349 | 1,349 | 36.000000000000 | 0 | 0 | 1,349 | |
| COMPUTER SOFTWARE | 2012-02-06 | 149 | 146 | 36.000000000000 | 3 | 0 | 3 | 149 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2010-01-01 | 18,652 | 14,491 | 200DB | 7.000000000000 | 1,664 | 0 | 2,665 | |
| LEASEHOLD IMPROVEMENTS | 2010-01-01 | 273,867 | 34,828 | SL | 39.000000000000 | 7,022 | 0 | 7,022 | |
| FURNITURE | 2010-01-14 | 1,083 | 841 | 200DB | 7.000000000000 | 97 | 0 | 155 | |
| COMPUTER EQUIPMENT | 2010-01-14 | 1,505 | 1,418 | 200DB | 5.000000000000 | 87 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2010-02-24 | 1,176 | 1,107 | 200DB | 5.000000000000 | 69 | 0 | 39 | |
| FURNITURE | 2010-03-04 | 2,313 | 1,798 | 200DB | 7.000000000000 | 206 | 0 | 330 | |
| COMPUTER EQUIPMENT | 2010-03-15 | 1,277 | 1,203 | 200DB | 5.000000000000 | 74 | 0 | 43 | |
| FURNITURE | 2010-04-21 | 207 | 161 | 200DB | 7.000000000000 | 18 | 0 | 30 | |
| OFFICE EQUIPMENT | 2010-04-22 | 604 | 469 | 200DB | 7.000000000000 | 54 | 0 | 86 | |
| LEASEHOLD IMPROVEMENTS | 2010-10-18 | 6,457 | 699 | SL | 39.000000000000 | 166 | 0 | 166 | |
| FURNITURE | 2010-10-21 | 2,500 | 1,941 | 200DB | 7.000000000000 | 223 | 0 | 357 | |
| FURNITURE | 2010-11-10 | 350 | 272 | 200DB | 7.000000000000 | 31 | 0 | 50 | |
| FURNITURE | 2010-12-14 | 340 | 263 | 200DB | 7.000000000000 | 30 | 0 | 49 | |
| COMPUTER EQUIPMENT | 2011-06-15 | 1,519 | 200DB | 5.000000000000 | 0 | 0 | 304 | ||
| COMPUTER EQUIPMENT | 2011-07-12 | 75 | 200DB | 5.000000000000 | 0 | 0 | 15 | ||
| OFFICE EQUIPMENT | 2013-08-13 | 281 | 54 | 200DB | 7.000000000000 | 24 | 0 | 40 | |
| LEASEHOLD IMPROVEMENTS | 2013-08-16 | 1,567 | 55 | SL | 39.000000000000 | 40 | 0 | 40 | |
| OFFICE EQUIPMENT | 2013-09-12 | 1,149 | 223 | 200DB | 7.000000000000 | 100 | 0 | 164 | |
| LEASEHOLD IMPROVEMENTS | 2013-10-02 | 2,075 | 64 | SL | 39.000000000000 | 53 | 0 | 53 | |
| OFFICE EQUIPMENT | 2013-10-16 | 53 | 10 | 200DB | 7.000000000000 | 5 | 0 | 8 | |
| LEASEHOLD IMPROVEMENTS | 2013-11-19 | 1,688 | 48 | SL | 39.000000000000 | 43 | 0 | 43 | |
| LEASEHOLD IMPROVEMENTS | 2013-11-19 | 1,957 | 56 | SL | 39.000000000000 | 50 | 0 | 50 | |
| FURNITURE | 2014-01-15 | 400 | 29 | 200DB | 7.000000000000 | 49 | 0 | 57 | |
| FURNITURE | 2014-08-12 | 100 | 7 | 200DB | 7.000000000000 | 12 | 0 | 14 | |
| COMPUTER EQUIPMENT | 2014-07-08 | 225 | 22 | 200DB | 5.000000000000 | 36 | 0 | 45 | |
| OFFICE EQUIPMENT | 2014-08-19 | 506 | 36 | 200DB | 7.000000000000 | 62 | 0 | 72 | |
| LEASEHOLD IMPROVEMENTS | 2014-10-21 | 5,820 | 31 | SL | 39.000000000000 | 149 | 0 | 149 | |
| LEASEHOLD IMPROVEMENTS | 2014-11-04 | 7,952 | 26 | SL | 39.000000000000 | 204 | 0 | 204 | |
| COMPUTER EQUIPMENT | 2015-03-17 | 700 | 200DB | 5.000000000000 | 420 | 0 | 105 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 18,652 | 16,155 | 2,497 | |
| LEASEHOLD IMPROVEMENTS | 273,867 | 41,850 | 232,017 | |
| FURNITURE | 1,083 | 938 | 145 | |
| COMPUTER EQUIPMENT | 1,505 | 1,505 | 0 | |
| COMPUTER EQUIPMENT | 1,176 | 1,176 | 0 | |
| FURNITURE | 2,313 | 2,004 | 309 | |
| COMPUTER EQUIPMENT | 1,277 | 1,277 | 0 | |
| COMPUTER SOFTWARE | 428 | 428 | 0 | |
| FURNITURE | 207 | 179 | 28 | |
| OFFICE EQUIPMENT | 604 | 523 | 81 | |
| COMPUTER SOFTWARE | 1,349 | 1,349 | 0 | |
| LEASEHOLD IMPROVEMENTS | 6,457 | 865 | 5,592 | |
| FURNITURE | 2,500 | 2,164 | 336 | |
| FURNITURE | 350 | 303 | 47 | |
| FURNITURE | 340 | 293 | 47 | |
| COMPUTER EQUIPMENT | 1,519 | 1,519 | 0 | |
| COMPUTER EQUIPMENT | 75 | 75 | 0 | |
| COMPUTER SOFTWARE | 149 | 149 | 0 | |
| OFFICE EQUIPMENT | 281 | 219 | 62 | |
| LEASEHOLD IMPROVEMENTS | 1,567 | 95 | 1,472 | |
| OFFICE EQUIPMENT | 1,149 | 898 | 251 | |
| LEASEHOLD IMPROVEMENTS | 2,075 | 117 | 1,958 | |
| OFFICE EQUIPMENT | 53 | 42 | 11 | |
| LEASEHOLD IMPROVEMENTS | 1,688 | 91 | 1,597 | |
| LEASEHOLD IMPROVEMENTS | 1,957 | 106 | 1,851 | |
| FURNITURE | 400 | 278 | 122 | |
| FURNITURE | 100 | 69 | 31 | |
| COMPUTER EQUIPMENT | 225 | 171 | 54 | |
| OFFICE EQUIPMENT | 506 | 351 | 155 | |
| LEASEHOLD IMPROVEMENTS | 5,820 | 180 | 5,640 | |
| LEASEHOLD IMPROVEMENTS | 7,952 | 230 | 7,722 | |
| COMPUTER EQUIPMENT | 700 | 420 | 280 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,576 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 6,420 | 6,420 | 6,420 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANKING COSTS | 3,154 | 0 | 0 | 0 |
| INSURANCE | 44,466 | 0 | 8,671 | 35,795 |
| MESSENGER | 542 | 0 | 0 | 0 |
| OFFICE SUPPLIES | 5,580 | 0 | 0 | 0 |
| PARKING | 2,881 | 0 | 0 | 0 |
| POSTAGE | 190 | 0 | 0 | 0 |
| PROTECTION AND BURGLAR ALARM EXPENSE | 508 | 0 | 0 | 0 |
| PUBLICITY | 6,815 | 0 | 0 | 0 |
| UTILITIES | 4,590 | 0 | 0 | 0 |
| MAINTENANCE & REPAIRS | 15,761 | 0 | 0 | 0 |
| TELEPHONE | 10,080 | 0 | 0 | 0 |
| TRADEPAPERS | 60 | 0 | 0 | 0 |
| WEBSITE COSTS | 4,180 | 0 | 0 | 0 |
| RENT-EQUIPMENT | 5,470 | 0 | 0 | 0 |
| GIFTS-CARDS | 743 | 0 | 0 | 0 |
| AMORTIZATION | 3 | 0 | 3 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| COMMUNITY PROGRAM FEES | 49,097 | 49,097 | |
| COUNSELING | 60,190 | 60,190 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES | 560 | 0 | 0 | 0 |
| OUTSIDE SERVICES | 28,315 | 0 | 5,521 | 22,794 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSES | 37,553 | 0 | 7,323 | 30,230 |