| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING IMPROVEMENTS | 2013-06-01 | 1,007,962 | 39,844 | SL | 39.00 | 25,845 | |||
| EQUIPMENT | 2013-06-01 | 203,424 | 39,439 | 200DB | 7.00 | 17,792 | |||
| OFFICE EQUIPMENT | 2013-06-01 | 1,332 | 346 | 200DB | 5.00 | 128 | |||
| COMPUTER SOFTWARE | 2013-06-01 | 162 | 43 | SL | 3.00 | 27 | |||
| WATER EASEMENT RIGHTS | 2013-06-01 | 12,900 | n/a | 0.00 | |||||
| BUILDING IMPROVEMENTS | 2014-06-01 | 1,199,055 | 16,654 | SL | 39.00 | 30,745 | |||
| SNACK SHACK | 2014-09-01 | 99,837 | 747 | SL | 39.00 | 2,560 | |||
| RANCH STORE | 2014-11-01 | 170,275 | 546 | SL | 39.00 | 4,366 | |||
| BUILDING IMPROVEMENTS | 2014-06-01 | 4,144 | 104 | 150DB | 15.00 | 197 | |||
| COMPUTERS | 2014-06-01 | 2,646 | 265 | 200DB | 5.00 | 423 | |||
| COMPUTER SOFTWARE | 2014-06-01 | 60 | 6 | SL | 3.00 | 10 | |||
| GENERATOR | 2014-04-12 | 2,200 | 157 | 200DB | 7.00 | 269 | |||
| SHOWERHOUSE | 1991-01-01 | 3,958 | 3,414 | SL | 27.50 | 154 | |||
| MAINHOUSE | 1991-01-01 | 6,632 | 5,719 | SL | 27.50 | 258 | |||
| TOOL SHED | 1991-01-01 | 244 | 207 | SL | 27.50 | 10 | |||
| BUNKHOUSE | 1991-01-01 | 635 | 548 | SL | 27.50 | 25 | |||
| SHOWERHOUSE | 1992-01-01 | 12,428 | 10,296 | SL | 27.50 | 469 | |||
| MAINHOUSE | 1992-01-01 | 3,073 | 2,551 | SL | 27.50 | 115 | |||
| MAINHOUSE | 1993-01-01 | 42,049 | 32,104 | SL | 27.50 | 1,795 | |||
| MAINHOUSE | 1994-01-01 | 4,468 | 3,362 | SL | 27.50 | 169 | |||
| LODGE | 1995-06-01 | 23,511 | 16,655 | SL | 27.50 | 861 | |||
| LODGE | 1996-01-01 | 110,745 | 71,236 | SL | 27.50 | 4,625 | |||
| SHOP BUILDINGS | 1997-01-01 | 28,448 | 28,448 | 200DB | 7.00 | ||||
| IRRIGATION LINES | 1997-01-01 | 6,726 | 6,726 | 150DB | 15.00 | ||||
| BUILDINGS | 1997-06-01 | 382,810 | 244,184 | SL | 27.50 | 13,921 | |||
| PROPANE TANKS | 1997-09-01 | 24,912 | 24,912 | 150DB | 15.00 | ||||
| MANUFACTURED HOMES | 1997-10-01 | 42,523 | 42,523 | 200DB | 7.00 | ||||
| BUILDINGS | 1997-12-01 | 382,810 | 236,447 | SL | 27.50 | 13,995 | |||
| BUILDING IMPROVEMNT | 1998-12-01 | 1,904,236 | 1,904,236 | 150DB | 15.00 | ||||
| BUILDING IMPROVEMNT | 1998-12-01 | 1,430,934 | 1,430,934 | 150DB | 15.00 | ||||
| EQUIPMNT & FURNITURE | 1999-12-03 | 62,208 | 62,208 | 200DB | 7.00 | ||||
| BUILDING IMPROVEMNT | 1999-12-03 | 73,930 | 73,930 | 200DB | 7.00 | ||||
| PONDEROSA CABIN | 2001-09-01 | 29,645 | 14,251 | SL | 27.50 | 1,083 | |||
| BLDGS 17 & 21 | 2002-12-18 | 279,728 | 122,480 | SL | 27.50 | 10,172 | |||
| BUILDING IMPROVEMNT | 2003-06-01 | 118,717 | 49,826 | SL | 27.50 | 4,317 | |||
| BUILDING IMPROVEMNT | 2004-09-01 | 166,153 | 43,844 | SL | 39.00 | 4,260 | |||
| COMMERCIAL PROPERTY | 2005-01-01 | 170,000 | 19,153 | SL | 39.00 | 1,923 | |||
| BUILDING IMPROVEMNT | 2008-06-01 | 103,937 | 51,774 | 150DB | 15.00 | 6,137 | |||
| COMPUTER | 2012-06-01 | 3,605 | 2,567 | 200DB | 5.00 | 415 | |||
| APPLIANCES & EQUIPMNT | 2012-06-01 | 64,353 | 38,222 | 200DB | 7.00 | 7,466 | |||
| TELEPHONE | 2012-09-01 | 530 | 299 | 200DB | 7.00 | 66 | |||
| BUILDING | 2012-09-01 | 461,986 | 27,147 | SL | 39.00 | 11,846 | |||
| WATER RESOURCES PROJECT | 2015-06-01 | 112,067 | 150DB | 15.00 | 5,603 | ||||
| MINISTRY BUILDING | 2015-06-01 | 1,036,261 | SL | 39.00 | 14,393 | ||||
| FURNISHINGS & EQUIPMNT | 2015-06-01 | 17,684 | 200DB | 7.00 | 1,263 | ||||
| TELEPHONE SYSTEM | 2015-06-01 | 4,386 | 150DB | 15.00 | 110 | ||||
| SECURITY EQUIPMENT | 2015-06-01 | 7,535 | 200DB | 7.00 | 538 | ||||
| STORAGE UNITS | 2015-06-01 | 6,125 | 200DB | 7.00 | 437 | ||||
| CARPORTS | 2015-06-01 | 3,168 | 150DB | 15.00 | 79 | ||||
| GENERAL BUILDING IMPROVEMENTS | 2015-06-01 | 7,582 | 150DB | 15.00 | 190 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AUSTRALIAN GOV BONDS | 127,544 | 117,541 |
| UNITED KINGDOM BONDS | 182,198 | 151,062 |
| AUSTRALIAN GOV BONDS | 128,212 | 117,600 |
| NEW ZEALAND GOV BONDS | 230,273 | 229,991 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PRIOR YEARS DEPRECIABLE ASSETS | 5,850,934 | 4,654,285 | 1,196,649 | |
| BUILDING IMPROVEMENTS-13 | 1,007,962 | 65,689 | 942,273 | |
| PERSONAL PROPERTIES-13 | 204,918 | 160,234 | 44,684 | |
| BUILDING IMPROVEMENTS-14 | 1,473,311 | 57,991 | 1,415,320 | |
| PERSONAL PROPERTIES-14 | 4,906 | 3,583 | 1,323 | |
| BUILDING IMPROVEMENTS-15 | 1,047,011 | 20,037 | 1,026,974 | |
| PERSONAL PROPERTIES-15 | 35,730 | 20,214 | 15,516 | |
| WATER RESOURCES PROJECT | 112,067 | 5,603 | 106,464 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RIVER EAST FINANCIAL SLG Fx Funds | 3,000,389 | 3,000,389 | |
| SWISS FRANC CURRENCY | 76,835 | 76,835 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Equipment Rental | ||||
| Utilities | 13,892 | 13,892 | ||
| Insurance | 17,578 | 17,578 | ||
| Bank Charges | 82 | 82 | ||
| Gas | 266 | 266 | ||
| Repairs & Main | 12,287 | 12,287 | ||
| Vehicle Expenses | 1,760 | 1,760 | ||
| Dues & Memberships | 277 | 277 | ||
| Misc. | 13 | 13 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REIMBURSEMENTS | 1,631 | 1,631 | |
| INSURANCE REBATES | 259 | 259 |
| Description | Amount |
|---|---|
| ACCRUED CAPITAL ASSET APPRECIATION | 549,471 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CARTER PHILLIPS | 50,000 | 50,000 |
| OTHER LOANS | 108,690 | 71,690 |
| JAMES CHARITABLE UNITRUST | 30,000 | 30,000 |
| MISCELLANEOUS REIMBURSEMENTS | 21,737 | 22,130 |
| CARTER PHILLIPS | 50,000 | 50,000 |
| OTHER LOANS | 108,690 | 71,690 |
| JAMES CHARITABLE UNITRUST | 30,000 | 30,000 |
| MISCELLANEOUS REIMBURSEMENTS | 21,737 | 22,130 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CARTER PHILLIPS | 50,000 | 50,000 |
| OTHER LOANS | 108,690 | 71,690 |
| JAMES CHARITABLE UNITRUST | 30,000 | 30,000 |
| MISCELLANEOUS REIMBURSEMENTS | 21,737 | 22,130 |
| CARTER PHILLIPS | 50,000 | 50,000 |
| OTHER LOANS | 108,690 | 71,690 |
| JAMES CHARITABLE UNITRUST | 30,000 | 30,000 |
| MISCELLANEOUS REIMBURSEMENTS | 21,737 | 22,130 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL EXPENSES | 362 | 362 | ||
| PROPERTY TAX | 2,752 | 2,752 | ||
| EE BACKGROUND CHECKS | 1,399 | 1,399 | ||
| FEDERAL TAXES | 4,063 | 4,063 | ||
| PERIODICALS | 703 | 703 | ||
| OFFICE SUPPLIES | 1,388 | 1,388 | ||
| GENERAL SUPPLIES | 3,766 | 3,766 | ||
| LICENSES & PERMITS | 109 | 109 | ||
| GROUNDS MAINTENANCE | 8,237 | 8,237 | ||
| POSTAGE | 98 | 98 |