| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT EXPENSE | 6,872 | 5,154 | 1,718 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION EXPENSE | 409 | 2,048 | 2,048 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTURES | 2,501 | 250 | 2,251 | |
| EQUIPMENT | 8,583 | 2,209 | 6,374 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | |||
| ROUNDING | -1 | ||
| MISC. OTHER ASSETS | 4,137 | ||
| DEFERRED COMPENSATION - 457(B) | 330,023 | 347,053 | |
| CARPET INVENTORY | 1,962 | 5,066 | |
| INVENTORY EQUIPMENT | 15,781 | 18,347 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MARKETING/PUBLIC RELATIONS | 21,780 | 16,172 | 5,608 | |
| OFFICE SUPPLIES | 28,330 | 21,035 | 7,295 | |
| POSTAGE | 3,666 | 2,722 | 944 | |
| DUES & SUBSCRIPTIONS | 1,817 | 1,349 | 468 | |
| BANK CHARGES | 1,487 | 1,104 | 383 | |
| TELEPHONE EXPENSE | 5,115 | 3,798 | 1,317 | |
| MISC. ADMIN. EXPENSE | 98 | 73 | 25 | |
| PAYROLL TAXES - ADMIN. | 64,694 | 48,035 | 16,659 | |
| UNEMPLOYMENT TAXES | 6,800 | 5,049 | 1,751 | |
| LICENSES & PERMITS | 420 | 312 | 108 | |
| PROPERTY INSURANCE | 1,209 | 898 | 311 | |
| LIABILITY INSURANCE | 5,090 | 3,779 | 1,311 | |
| WORKERS' COMPENSATION | 3,959 | 2,940 | 1,019 | |
| PAYROLL TAXES - WELLNESS | 2,981 | 2,213 | 768 | |
| ADVERTISING - HELP WANTED | 460 | 342 | 118 | |
| PAYROLL TAXES - MARKETING | 4,767 | 3,539 | 1,228 | |
| SUPPLIES - WELLNESS | 2,494 | 1,852 | 642 | |
| WORKERS' COMP. - RETRO. ADJ. | -794 | -590 | -204 | |
| WELLNESS OUTSIDE CONTRACT | 3,000 | 2,228 | 772 | |
| ADVERTISING - PROMOTION | 200 | 149 | 51 | |
| OTHER EXPENSES | 83,567 | 62,048 | 21,519 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMINISTRATIVE INCOME | 1,225,728 | 1,225,728 | |
| MANAGING AGENT FEES | 179,010 | 179,010 | |
| FINANCIAL INCOME VENDOR DISCO | 326 | 326 | |
| MISC OTHER INCOME | 7,400 | 7,400 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ROUNDING | ||
| DEFERRED COMPENSATION - 457(B) | 330,023 | 347,053 |
| DUE TO TAYLOR APTS INVESTMENTS | 140,102 | |
| DUE TO TAYLOR HOME INVESTMENTS | 140,102 | |
| DUE TO TAYLOR MANOR INVESTMENTS | 372,663 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES - OTHER | 1,258 | 944 | 314 | |
| SERVICE CONTRACTS - COMPUTERS | 1,275 | 956 | 319 | |
| PAYCOR SERVICE FEES | 1,886 | 1,415 | 471 | |
| PROFESSIONAL FEES - LEGAL | 71 | 53 | 18 |