| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| GOODWILL | 2012-08-15 | 182,605 | 29,420 | 15.0000 | 12,174 | 41,594 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ADS ASSETS | 2012-08-15 | 347,960 | 203,749 | 200DB | 11.52 % | 40,085 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 28,653 | 18,134 | 10,519 | 10,519 |
| Furniture and Fixtures | 6,649 | 5,334 | 1,315 | 1,315 |
| Machinery and Equipment | 134,379 | 98,917 | 35,462 | 35,462 |
| Improvements | 250,708 | 132,281 | 118,427 | 118,427 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 153,185 | 141,011 | 141,011 |
| SECURITY DEPOSIT | 5,475 | 5,475 | 5,475 |
| UNDEPOSITED FUNDS | 2,550 | 48 | 48 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 12,174 | |||
| AUTO EXPENSE | 15,934 | 15,934 | ||
| BANK CHARGES | 588 | 588 | ||
| BUILDING MAINTENANCE | 742 | 742 | ||
| DONOR FAMILIY SUPPORT | 29,028 | 29,028 | ||
| DUES & SUBSCRIPTIONS | 50 | 50 | ||
| ENVIRONMENTAL MONITORING | 2,090 | 2,090 | ||
| FREIGHT CHARGES | 3,559 | 3,559 | ||
| GIFTS | 1,737 | 1,737 | ||
| INSURANCE | 62,266 | 62,266 | ||
| LICENSES & PERMITS | 410 | 410 | ||
| MARKETING | 18,729 | 18,729 | ||
| MEETING EXPENSE | 5,830 | 5,830 | ||
| MEMBERSHIP FEES & DUES | 13,227 | 13,227 | ||
| MOVING EXPENSE | 535 | 535 | ||
| OFFICE EXPENSES | 16,164 | 16,164 | ||
| PAYROLL PROCESSING | 27,540 | 27,540 | ||
| POSTAGE & SHIPPING | 4,940 | 4,940 | ||
| PROCESSING FEES | 30,193 | 30,193 | ||
| PROMOTIONS | 3,550 | 3,550 | ||
| RECOVERY SUPPLIES | 83,509 | 83,509 | ||
| Rental Expenses | 88,790 | 88,790 | ||
| REPAIRS | 5,359 | 5,359 | ||
| TELEPHONE | 23,727 | 23,727 | ||
| TISSUE RECOVERY | 185,188 | 185,188 | ||
| UNIFORM | 2,240 | 2,240 | ||
| UTILITIES | 14,767 | 14,767 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONSENT SERVICE | 6,000 | ||
| DONATIONS | 650 | ||
| HEART RECOVERY | 120,950 | ||
| OTHER INCOME | 74,286 | ||
| PERICARDIUM | 12,500 | ||
| REIMBURSED EXPENSES | 10 | ||
| SEROLOGY REIMBURSEMENT | 6,323 | ||
| SKIN RECOVERY | 338,189 | ||
| SPONSORSHIP INCOME | 7,500 | ||
| TISSUE RECOVERY | 1,628,600 | ||
| VEIN RECOVERY | 134,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 88,372 | 0 | 0 | 88,372 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 6,696 | 6,696 |